31 March 2021
The information contained within this Announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulation (EU) No.596/2014 as amended by The Market Abuse (Amendment) (EU Exit) Regulations 2019.
GLI Finance Limited
("GLI", "the Group" or "the Company")
Final Results for the Year Ended 31 December 2020
GLI Finance (AIM: GLIF) announces its audited final results for the year ended 31 December 2020.
Andy Whelan, Chief Executive Officer of GLI Finance Limited, commented:
"The Covid-19 pandemic negatively impacted our performance for the majority of 2020, contributing to an operating loss of
"As announced on 4 December 2020 in conjunction with Somerston Fintech Limited the Company's largest shareholder, we were delighted to report that we had completed a successful fund raise and debt restructuring of the Group. This has ensured the Company is appropriately capitalised to maximise shareholder value as we come out of the pandemic and was a fantastic result amidst what has been a very turbulent time for us all. I would like to thank all shareholders for their continued support during this time".
Group Highlights
· Group revenue for the year was
· Group operating loss for the year was
· Group retained loss for the year was
· Focus on operating costs has continued into 2020 with headcount reduction and additional cost saving initiatives put in place following the outbreak of Covid-19, reducing operating costs by
· A fundraising and debt restructuring, completed in December 2020, included:
o
o The Zero Dividend Preference shares ("ZDPs") were extended for a further two years to 5 December 2022 with an 8% coupon. At 31 December 2020, the amount due was
o The
o The facility with Honeycomb Investment Trust plc ("HIT") was increased from
Sancus BMS Highlights
· We continue to divest assets where return on capital, on a risk adjusted basis, is below other areas of the business in line with our objective of efficient capital allocation. This has led to a gradual reduction in our SME lending activities where loans tend to deserve a higher risk weighting and require significant use of our own balance sheet. We have redirected resources to our core asset backed secured lending activities where third-party funding is more accessible and our balance sheet less utilised;
· In line with our focus to improve asset efficiency and the quality of our financials, Sancus's on-balance sheet loan exposure (excluding BMS) reduced by 44% in the year from
· During the year almost
· The Sancus team in all jurisdictions have continued working during the lockdown (primarily from home);
· We continue to diversify and broaden our sources of capital and lending capacity. As at 31 December 2020, Sancus had loans outstanding of
· Business in the
For further information, please contact:
GLI Finance Limited
Andy Whelan
+44 (0)1534 708900
Liberum Capital (Nominated Adviser and Corporate Broker)
Chris Clarke
Edward Thomas
+44 (0) 20 3100 2190
Instinctif Partners (PR Advisor)
Tim Linacre
Lewis Hill
George Peele
+44 (0)207 427 1446
Overview
2020 has been a challenging year as we, like many businesses, have had to adapt to the challenges facing our operations. The Executive Team and wider staff have nevertheless remained committed and continued to operate as normal as possible under these challenging conditions. The return of almost
A key milestone this year was the successful new equity raise at the end of the year as well as restructuring our debt (Bonds and ZDPs) and increasing and extending the term of our facility with Honeycomb Investment Trust (HIT). This provides the Group with the ability to focus on our growth plans where we see great opportunity within the bridging and development lending space from where many traditional finance providers are retrenching from. This transaction had the full support of our largest shareholder Somerston Group who participated in both the equity raise and new bond issue. I take this opportunity to thank all our shareholders and Honeycomb Investment Trust for their support.
As set out in our announcement in November 2020 the Board has seen diminishing returns from FinTech Ventures, its portfolio of SME-focussed lending platforms, which has suffered from increased competition, the impact of the Covid-19 pandemic and, due to its size, difficulty in raising additional equity. While the pandemic has impacted the Group's property-backed and SME-lending business, the Sancus BMS Group trading is recovering and management has maintained a keen focus on efficient capital allocation and cost management. We have again seen costs reduce this year by a further
The Board believes that there is potential for substantial growth in the Sancus BMS Group. The Board noted its intention to restructure the business, focusing its resources on delivering the business plan for this secured property focussed lending business. We have started work on this and expect over the course of 2021 to simplify the Group and will update shareholders of our progress in due course.
The Board also intends to rebrand the Company under a new corporate name to reflect this focus and expects to put a resolution to Shareholders in that regard at the Company's next annual general meeting which is scheduled for 11 May 2021.
The overall results for the year are disappointing showing a retained loss of
Our People
We have seen a reduction in headcount during the year but at the start of 2021 we expanded the team with two new senior hires based in the
Dividend and Shareholders
In line with our dividend policy, it is not proposed to declare a dividend for this year. We expect the Sancus offices in
Outlook
We have made significant strides to lay the foundation for growth and operational improvements to create and build shareholder value in the Sancus BMS Group. The HIT funding facility, Loan Note and Co-Funder network helps to support this growth, but we are also continuing to secure a steady flow of new Co-Funders due to the attractive risk-adjusted returns that are available from our secured lending opportunities. Cash and Bond yields are at all-time lows and we believe these are unlikely to materially rise for a considerable period of time. Our focus for the foreseeable future is growing the
As noted in the Director's Report, following the successful fund raise last year and the refinancing of the Company's debt liabilities (with the support of the Somerston Group), I will be considering my position during 2021 and am intending to resign from the Board and a replacement Chairman will be identified and announced in due course. On behalf of the Board, I thank shareholders for their continuing support.
Patrick Firth
Chairman
30 March 2021
Overview
During 2020 we saw the business cope as well as could be expected with Covid-19. Although revenue was hampered by a lack of fees from new loans, all staff continued to work successfully from home during the pandemic and were in close contact with Co-Funders and Borrowers during this time. As Sancus is a multi-jurisdictional business we saw differing levels of lockdown in the locations where our offices are based. We have benefited from a spread of location risk where in smaller jurisdictions such as Guernsey, Jersey and
We continue to spend considerable time, energy and focus on the
The equity raise and restructuring of our debt and extension of our credit facility with HIT has hugely improved the Group's balance sheet position and will allow the business to focus its resources on delivering the strategy of Sancus BMS Group, the Group's secured property focussed lending division. Further details of this are noted in the Chief Financial Officer's report. We are delighted that Somerston Group has provided further support to the Company during a period of challenging events both globally with the global health pandemic and in the
Long-term strategy and business objectives
The overall objective remains shaping a capital efficient business that creates value and enables us to pay dividends.
Sancus BMS is our core operating unit. The coordination across the executive and senior management team, complemented with strong new business development expertise, is delivering a healthy flow of lending opportunities.
We are looking at our options for the FinTech Ventures portfolio and we will communicate any developments to shareholders as appropriate. It has certainly been a difficult, challenging and hugely disappointing journey over the years with the FinTech Ventures portfolio. Many of the platforms have reached key points in their development and the market for raising equity and debt financing is challenging, which has had a material impact on the latest valuations.
Covid-19 impact
As a Group we already had robust recovery plans in place for business disruption with a workforce fully equipped with remote access to enable working from home. This has meant the business has continued to function well during the prolonged period of disruption and we have maintained a high level of service. With regard to our lending practices, we had tightened our credit criteria prior to the onset of the pandemic, in anticipation of an increased possibility of a global recession and are applying even more stringent criteria during this difficult time.
The majority of our lending exposure is asset/property backed, with only a small percentage of the portfolio exposed to the more vulnerable sectors such as commercial and retail lending. Our loan book is exposed primarily to development and bridge financing. The pandemic has created risks in the supply chain and to property values. However, the responses of Governments and Central Banks (globally) in terms of fiscal and monetary support to businesses adversely affected has been significant and in the main well thought through.
Communication with our stakeholders is a high priority and we are in frequent contact with all our Co-Funders to provide an update on the loans they are invested in and how we expect Covid-19 may impact them.
With interest rates and bond yields at historic lows, the Sancus syndicated loan model will remain attractive to our Co-Funder base and, as Bank lending will probably contract further, we don't think this will adversely affect our pricing model and will present an opportunity to increase pricing on certain lending proposals.
Summary of Financial Performance
The Group results for 2020 produced revenue of
The Group net assets have reduced in the year from
Operations
The Sancus BMS loan book at the end of December 2020 was
Loan deployment for asset backed lending is a key metric we use to monitor the performance of the Sancus BMS Group. Over the last three years we have seen a steady increase in loan deployments from
Our relationship with Pollen Street Capital and the HIT facility has also strengthened our ability to fund larger loan opportunities with the increase in the facility from
Our on-balance sheet loans have decreased by 44% from 31 December 2019 to
Sancus BMS - Table 1 |
2020 |
2020 v 2019 var |
2019 |
2018 |
BMS managed loan book |
|
(59%) |
|
|
Sancus asset backed lending book |
|
(14%) |
|
|
Total Sancus BMS Loan Book |
|
(21%) |
|
|
Loan Deployments |
|
(44%) |
|
|
On balance sheet loans before IFRS 9 |
|
(44%) |
|
|
Average loan size |
|
(8%) |
|
|
Average loan terms - months |
18.5 |
10% |
16.8 |
18.5 |
Average LTV |
63.2% |
- |
63.3% |
58.7% |
As set out in the last Annual Report we monitor performance by three key performance indicators. These include lending volumes, return on tangible assets (ROTA) and profitability. Lending volumes and profitability have been negatively impacted this year by Covid-19 but we continue to focus on improving these over time. We have taken the opportunity following the successful capital raise and debt restructuring to work more closely with the Somerston Group in aligning our vision for the future. This will help create a more simplified Group over the course of 2021 and therefore going forward will be reporting on the new simplified Group basis, meaning the ROTA reported previously, which was on Sancus BMS Group only, would not be on a like for like basis. We will commence reporting ROTA from the end of 2021 once the Group restructuring has completed.
Sancus Loan Notes and Amberton
The Sancus Loan Notes ("SLNs") comprise a planned series of Special Purpose Vehicles ("SPVs") designed to act like securitisation vehicles to help diversify our funding options and enable additional Co-Funder participation in a diversified loan portfolio. These are attractive to new clients that want to participate in a pooled vehicle, delivered across a number of loans, rather than via direct participation in individual loans. At 31 December 2020 there are two loan notes in place, SLN5 which is at
In January 2021 Amberton Limited was established as a joint venture and is located in Jersey. It is the intention to launch SLN7 in the first half of 2021 and the Board notes that we expect the majority of investors within SLN5 and SLN6 will roll into this new SLN7 to create one larger loan note. To facilitate this process and maximize the take up of SNL7, Sancus may acquire some of the loans held within SLN5 and SLN6 and take them onto its own balance sheet. The Board notes that this is deviation away from its stated strategy of reducing our on balance sheet exposure, ensuring the Company has adequate funding sources is a key driver for future growth and we expect these loans to be held on balance sheet for a relatively short period of time based on the maturity loan date profile.
BMS
Following the sale of the BMS Irish Fund loans in 2018, the BMS
Dividend Policy
The Group dividend policy recognises the need to balance dividend payments in the short term with the opportunities to grow the business for shareholders in the longer term. As such the Group's policy is to make dividend payments, which is consistent with prudent capital and liquidity management, covered by cash earnings and realised profits on the sale of investments. In line with this dividend policy, no dividend is being declared for this period.
Related Party Transactions
Related party transactions are disclosed in Note 24. There have been no material changes in the related party transactions described in the last annual report.
Governance, Risk Management and Operations
Effective governance processes both at subsidiary and holding company level continue to be a priority for the Board. This is critical to ensuring that only well-considered risks are taken, and expected returns emerge as planned. At Group level we have implemented projects to take a more strategic approach to the assessment, reporting and management of investment risk.
The development of the digital trading platform continues with increased online functionality for Co-Funders. This has now been rolled out to Sancus
In addition, as part of the capital raise in November we have signed a relationship Agreement with Somerston Group in order to ensure that all shareholders rights are protected, and no undue influence is brought to bear by Somerston on the running of the Company.
Brexit
Geopolitical tensions and the impact of Brexit on the property market across all Sancus related jurisdictions (the
This creates further opportunity for alternative lenders in terms of both loan origination and the interest rate. However, the potential downside is increased risks associated with more volatile property valuations, demand from buyers of properties contracting and the potential for more risks of loan defaults.
Outlook
Last year was a year of reorganisation as we built out the Sancus BMS platform and restored the balance sheet of the Group, creating a firm foundation for growing the core business and creating significant value for shareholders. Our target was to deleverage our balance sheet and become a capital efficient business, which in turn will enable us to restart our dividend programme. Management remains focused on these objectives, which it expects to translate into improved profitability and ROTA over time. Covid-19 has negatively affected our results this year, but we are witnessing increased opportunities for alternative lenders, such as ourselves, and expect to see improvements in 2021.
Finally, I want to thank all shareholders for their continued support during this period of change. I fully acknowledge that the journey to date has been disappointing. However, we have successfully aligned the business to focus on Sancus (which I co-founded), which through its multi-jurisdictional asset backed secured lending service, is in a strong position to deliver future growth, profitability and in due course recommence the dividend programme.
Please keep safe and look after your loved ones.
Andrew Whelan
Chief Executive Officer
30 March 2021
Overview
2020 was a challenging year for the business as we saw the impact of Covid-19 negatively hit our revenue growth targets. The Group during this time did however continue to operate and saw almost
Fund Raise, Debt Restructuring and Facility Extension and Increase
New equity raise
On 4 December 2020, 177,777,778 new ordinary shares were issued at
Bond
The Group previously issued
ZDPs
The Group had 20,791,418 ZDP shares in issue of which 12,009,030 ZDP shares were held in Treasury at 31 December 2020 equating to a
As announced on 26 February 2021, the Group intends to conduct a tender offer for approximately 25 per cent of the ZDPs due to complete mid-April 2021. The approximate cash equivalent of this will be
The Group further announced on the 26 February 2021 a Buyback Programme to purchase up to
HIT Facility
As announced on 4 December 2020 the HIT credit facility was increased to
Review of Income Statement
Revenue
Group revenue for 2020 was
The
Total Cost of Sales
Total cost of sales which includes interest and other direct costs has increased in the year from
To measure business unit performance, finance costs are allocated to Sancus BMS to recognise its use of the Group's debt facilities in its lending activities. FinTech Ventures is treated as being funded by equity. This allocation best matches the risk profile of each business unit with its capital structure, as well as recognising that interest costs are effectively serviced by interest income from Sancus BMS.
Operating expenses
We continue to manage costs carefully across the Group and have seen total operating expenses reduce again this year by
IFRS 9
During 2020 we have seen Covid-19 affect the expected credit losses on our loan portfolio and we have had a movement in expected credit losses (IFRS 9) of
Other net losses
We have reported a
Of the remainder,
FinTech Ventures
As disclosed in our interim report we wrote down
Review of the Statement of Financial Position
The Group's net assets have decreased in the year by
The Group's liabilities are
Goodwill
Goodwill remains at
Following on from this review the Board have considered whether there have been any further indicative events of impairment since June 2020. The Board are cognisant that the pandemic is ongoing as these financial statements are being written. However, they do not see this as a further event, more as a continuation of the event that arose in March 2020. Further details can be found in Notes 2 (h), Note 3 and Note 12.
Sancus BMS on-Balance Sheet Loans and loan equivalents (Table 2)
On-balance sheet loan and loan equivalents have decreased in the period from
£'000 |
31 December 2020 |
31 December 2019 |
Jersey |
5,111 |
8,434 |
|
1,753 |
3,274 |
Guernsey |
188 |
1,074 |
BMS - Investment in the fund and other loans |
4,643 |
8,273 |
Sancus |
46 |
91 |
|
111 |
100 |
IFRS 9 Provision |
(3,409) |
(2,868) |
Sancus BMS on-Balance Sheet Loans and loan equivalents (ex SLL) |
8,443 |
18,378 |
SLL |
45,579 |
45,885 |
SLL - IFRS 9 provision |
(790) |
- |
Sancus BMS on-balance sheet loans and loan equivalents including SLL |
53,232 |
64,263 |
Investments in joint ventures and associates
This balance relates to our 29.3% holding in Sancus IOM Holdings Limited. This has reduced from
Other assets
This balance of
FinTech Ventures
Following the write downs in the year the fair value of this portfolio at 31 December 2020 is valued at £nil (31 December 2019:
As previously stated, the Board does not consider FinTech Ventures to be a core part of GLI's future. The Board is therefore working to realise investments where we can and preserve and defend value where necessary. During the year we sold our equity stake in two of the platforms and received a small part payment of an outstanding debt. This amounted to
The valuation methodology employed by the Group is unchanged and remains compliant with IFRS 13, based on a fair value approach and taking into account the International Private Equity and Venture Capital Valuation Guidelines ("IPEV"), which provides guidance on fair value valuation practices.
Trade and Other receivables
The balance of
Cash and cash equivalents
The cash and cash equivalents balance of
As announced on 26 February 2021, it is the Group's intention to conduct a tender offer for approximately 25% of the Company's ZDPs in April 2021 which would equate to a circa
|
Notes |
2020 £'000 |
2019 £'000 |
|
|
|
|
Revenue |
5 |
10,861 |
13,140 |
|
|
|
|
Cost of sales |
6 |
(6,118) |
(5,126) |
|
|
|
|
Gross profit |
|
4,743 |
8,014 |
|
|
|
|
Operating expenses |
7 |
(5,582) |
(6,953) |
|
|
|
|
Operating (loss)/profit before credit losses |
|
(839) |
1,061 |
|
|
|
|
Changes in expected credit losses |
23 |
(4,665) |
(1,524) |
Incurred losses on financial assets |
|
- |
(116) |
|
|
|
|
Operating Loss |
|
(5,504) |
(579) |
|
|
|
|
FinTech Ventures fair value movement |
23 |
(5,996) |
(7,493) |
Other net losses |
8 |
(3,032) |
(1,616) |
|
|
|
|
Loss for the year before tax |
|
(14,532) |
(9,688) |
|
|
|
|
Income tax credit/(expense) |
18 |
15 |
(232) |
|
|
|
|
Loss for the year after tax |
|
(14,517) |
(9,920) |
|
|
|
|
|
|||
Items that may be reclassified subsequently to profit and loss |
|||
Foreign exchange (loss)/gain arising on consolidation |
|
(23) |
21 |
Other comprehensive (loss)/income for the year after tax |
|
(23) |
21 |
|
|
|
|
|
(14,540) |
(9,899) |
|
|
|
|
|
|
|
|
|
Loss for the year after tax attributable to equity holders of the company |
(14,517) |
(9,920) |
|
|
|
|
|
Total comprehensive loss attributable to equity holders of the company |
(14,540) |
(9,899) |
|
|
|
|
|
Basic Loss per Ordinary Share |
10 |
(4.60)p |
(3.26)p |
Diluted Loss per Ordinary Share |
10 |
(4.19)p |
(3.26)p |
ASSETS |
Notes |
31 December 2020 £'000 |
31 December 2019 £'000 |
Non-current assets |
|
|
|
Fixed assets |
11 |
774 |
1,018 |
Goodwill |
12 |
22,894 |
22,894 |
Other intangible assets |
13 |
168 |
334 |
Sancus BMS loans and loan equivalents |
23 |
3,863 |
8,950 |
FinTech Ventures investments |
23 |
- |
6,299 |
Investments in joint ventures and associates |
9 |
866 |
2,703 |
Total non-current assets |
|
28,565 |
42,198 |
|
|
|
|
Current assets |
|
|
|
Other assets |
14 |
1,015 |
3,336 |
Sancus BMS loans and loan equivalents |
23 |
49,369 |
55,313 |
Trade and other receivables |
15 |
8,204 |
5,909 |
Cash and cash equivalents |
|
15,786 |
7,244 |
Total current assets |
|
74,374 |
71,802 |
|
|
|
|
Total assets |
|
102,939 |
114,000 |
|
|
|
|
EQUITY |
|
|
|
Share premium |
16 |
116,218 |
112,557 |
Treasury shares |
16 |
(1,099) |
(1,099) |
Other reserves |
|
(85,625) |
(71,085) |
Capital and reserves attributable to equity holders of the Group |
|
29,494 |
40,373 |
|
|
|
|
Total equity |
|
29,494 |
40,373 |
|
|
|
|
LIABILITIES |
|
|
|
Non-current liabilities |
|
|
|
Borrowings |
|
69,450 |
54,191 |
Provisions |
|
469 |
679 |
Total non-current liabilities |
17 |
69,919 |
54,870 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
|
1,638 |
1,495 |
Tax liabilities |
|
118 |
221 |
Borrowings |
|
- |
16,825 |
Provisions |
|
1,542 |
- |
Other liabilities |
|
228 |
216 |
Total current liabilities |
17 |
3,526 |
18,757 |
|
|
|
|
Total liabilities |
|
73,445 |
73,627 |
|
|
|
|
Total equity and liabilities |
|
102,939 |
114,000 |
The financial statements were approved by the Board of Directors on 30 March 2021 and were signed on its behalf by:
Director: Patrick Firth |
Director: John Whittle |
|
Note |
Share Premium |
Treasury Shares |
Warrants Outstanding |
Foreign Exchange Reserve |
Retained Earnings/ (Losses) |
Capital and reserves attributable to equity holders of the Company |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Balance at 1 January 2020 |
|
112,557 |
(1,099) |
- |
22 |
(71,107) |
40,373 |
Warrants issued during the year |
16 |
- |
- |
847 |
- |
(847) |
- |
Equity raised (net of costs) |
16 |
3,661 |
- |
- |
- |
- |
3,661 |
Transactions with owners |
|
3,661 |
- |
847 |
- |
(847) |
3,661 |
Total comprehensive loss for the year |
|
- |
- |
- |
(23) |
(14,517) |
(14,540) |
Balance at 31 December 2020 |
|
116,218 |
(1,099) |
847 |
(1) |
(86,471) |
29,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2018 |
|
112,557 |
(1,162) |
- |
1 |
(61,169) |
50,227 |
Adjustments in respect of IFRS 16 |
|
- |
- |
- |
- |
(18) |
(18) |
Restated at 1 January 2019 |
|
112,557 |
(1,162) |
- |
1 |
(61,187) |
50,209 |
Transferred to/from management |
16 |
- |
63 |
- |
- |
- |
63 |
Transactions with owners |
|
- |
63 |
- |
- |
- |
63 |
Total comprehensive loss for the year |
|
- |
- |
- |
21 |
(9,920) |
(9,899) |
Balance at 31 December 2019 |
|
112,557 |
(1,099) |
- |
22 |
(71,107) |
40,373 |
|
|
|
|
|
|
|
|
|
Notes |
31 December 2020 £'000 |
31 December 2019 £'000 |
|
|
|
|
Cash flow from operations, excluding loan movements |
19 |
(3,837) |
5351 |
|
|
|
|
Decrease in Sancus BMS loans |
|
5,060 |
946 |
Decrease in loans through platforms |
|
18 |
846 |
Decrease/(Increase) in Sancus Loans Limited loans |
|
472 |
(20,380) |
Decrease in loans to UK SARL |
|
3,581 |
1,795 |
Divestment of Sancus Loan Notes |
|
- |
3,311 |
Net Cash flows used in operating activities |
|
5,294 |
(12,947) |
|
|
|
|
Investing activities |
|
|
|
Net investments in FinTech Ventures |
|
277 |
89 |
Divestment in Sancus (IOM) preference shares |
|
- |
950 |
Divestment in Irish SARL |
|
- |
83 |
Investment in joint venture |
|
(100) |
- |
Cash outflow on disposal of BMS Finance AB Limited |
|
(215) |
- |
Expenditure on SPL Properties |
|
(229) |
(720) |
Sale of SPL Properties |
|
1,597 |
929 |
Property, equipment and other intangibles acquired |
|
(29) |
(181) |
Net cash inflow from investing activities |
|
1,301 |
1,150 |
|
|
|
|
Financing activities |
|
|
|
Drawdown of HIT facility |
19 |
4,187 |
23,395 |
Repayment of HIT facility |
19 |
(3,500) |
(2,000) |
Purchase of own shares |
16 |
- |
(336) |
Capital element of lease payments |
19 |
(216) |
(190) |
Proceeds from equity issued |
|
3,681 |
- |
Repayment of bonds |
19 |
(6,125) |
- |
Issue of bonds |
19 |
8,700 |
- |
Debt issue costs |
|
(314) |
(80) |
Repayment of ZDPs |
19 |
(4,443) |
(7,632) |
Net cash generated by financing activities |
|
1,970 |
13,157 |
|
|
|
|
Effects of exchange |
|
(23) |
21 |
|
|
|
|
Net increase in cash and cash equivalents |
|
8,542 |
1,381 |
|
|
|
|
Cash and cash equivalents at beginning of year |
|
7,244 |
5,863 |
|
|
|
|
Cash and cash equivalents at end of year |
|
15,786 |
7,244 |
1Cash flow from operations excludes the effects of exchange which are now presented as a separate line on the cash flow statement.
1. GENERAL INFORMATION
GLI Finance Limited (the "Company"), and together with its subsidiaries, ("the Group") was incorporated, and domiciled in Guernsey, Channel Islands, as a company limited by shares and with limited liability, on 9 June 2005 in accordance with The Companies (Guernsey) Law, 1994 (since superseded by The Companies (Guernsey) Law, 2008). Until 25 March 2015, the Company was an Authorised Closed-ended Investment Scheme and was subject to the Authorised Closed-ended Investment Scheme Rules 2008 issued by the Guernsey Financial Services Commission ("GFSC"). On 25 March 2015, the Company was registered with the GFSC as a Non-Regulated Financial Services Business, at which point the Company's authorised fund status was revoked. The Company's Ordinary Shares were admitted to trading on the AIM market of the London Stock Exchange on 5 August 2005 and its issued ZDPs were listed and traded on the Standard listing Segment of the main market of the London Stock Exchange with effect from 5 October 2015.
The Company does not have a fixed life and the Articles do not contain any trigger events for a voluntary liquidation of the Company. The Company is an operating company for the purpose of the AIM rules. The Executive Team is responsible for the management of the Company.
As at 31 December 2020, the Group comprises the Company and its subsidiaries (please refer to Note 20 for full details of the Company's subsidiaries).
The Company has taken advantage of the exemption conferred by the Companies (Guernsey) Law, 2008, Section 244, not to prepare company only financial statements.
2. ACCOUNTING POLICIES
(a) Basis of preparation
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union ("EU"), and all applicable requirements of Guernsey Company Law. The financial statements have been prepared under the historical cost convention, as modified for the measurement of investment at fair value through profit or loss. With the exception of any new and amended accounting standards which require policy changes, detailed in note 2 (v), the principal accounting policies of the Group have remained unchanged from the previous year and are set out below. Comparative information in the primary statements is given for the year ended 31 December 2019.
The Group does not operate in an industry where significant or cyclical variations, as a result of seasonal activity, are experienced during any particular financial period.
Going Concern
The Board has assessed the Group's financial position as at 31 December 2020 and the factors that may impact its performance for at least the 12 months following approval of the financial statements. This included cashflow stress testing for a prolonged period of reduced trading/revenue and delays to loan repayments as a result of Covid-19. The Board has also considered the unfunded commitments as described in Note 26 where the expectation is the majority of these commitments will be filled by Co-Funders, consistent with historical levels of participation. After considering the maturity profile of the debt structure of the Group and projected cash flows which has improved significantly following the successful equity raise and debt restructuring at the end of 2020, with the operational cash balance at 31 December 2020 of
(b) Basis of consolidation
The financial statements comprise the results of GLI Finance Limited and its subsidiaries for the year ended 31 December 2020. The subsidiaries are all entities where the Company has the power to control the investee, is exposed, or has rights to variable returns and has the ability to use its power to affect these returns. Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are deconsolidated from the date that control ceases. Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year is recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable. Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated in full on consolidation.
(c) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held on call with banks and other short term highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value.
(d) Dividends
Dividend distributions are made at the discretion of the Company. A dividend distribution to shareholders is accounted for as a reduction in retained earnings. A proposed dividend is recognised as a liability in the period in which it has been approved and declared by the Directors.
(e) Expenditure
All expenses are accounted for on an accrual basis. Management fees, administration fees, finance costs and all other expenses (excluding share issue expenses which are offset against share premium) are charged through the Consolidated Statement of Comprehensive Income.
(f) Financial assets and liabilities
Classification, recognition and initial measurement
Classification and measurement of debt assets is driven by the business model for managing the financial assets and the contractual cash flow characteristics of those financial assets. There are three principal classification categories for financial assets that are debt instruments: (i) amortised cost, (ii) fair value through other comprehensive income and (iii) fair value through profit and loss. Equity investments in the scope of IFRS 9 are measured at fair value with gains and losses recognised in profit and loss unless an irrevocable election is made to recognise gains or losses in other comprehensive income.
Given we are a lending business, which participates in financing to borrowers, Sancus BMS loans, HIT loans, BMS fund investments, loan equivalents and loans through platforms are held solely for the collection of contractual cash flows, being interest, fees and payment of principal. These assets are held at amortised cost using the effective interest rate method, adjusted for any credit loss allowance.
FinTech Ventures investments relate to equity, preference shares and some working capital loans. Whilst some of these investments attract interest, the assets are held primarily to assist the development of the entities involved. These investments are held at fair value with charges recognised in profit and loss.
Trade payables, financial liabilities and trade receivables are held solely for the collection and payment of contractual cash flows, being payments of principal and interest where applicable. Trade receivables are held at amortised cost using the effective interest rate method, adjusted for any credit loss allowance. Trade payables and financial liabilities are held at amortised cost with any interest cost calculated in accordance with the effective interest rate.
Financial assets and financial liabilities are initially recognised on the trade date, which is the date on which the Group becomes party to the contractual provisions of the instrument.
Financial assets and financial liabilities at fair value through profit or loss are initially recognised at fair value, with transaction costs recognised in the Consolidated Statement of Comprehensive Income. Financial assets and financial liabilities not at fair value through profit or loss are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue.
Subsequent to initial recognition, financial assets are either measured at fair value or amortised cost as noted above. Realised gains and losses arising on the derecognition of financial assets and liabilities are recognised in the period in which they arise. The effect of discounting on trade and other receivables is not considered to be material.
Fair value measurement
"Fair value" is the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk.
When available, the Group measures the fair value of an instrument using quoted price in an active market for that instrument. A market is regarded as "active" if transactions of the asset or liability take place with sufficient frequency and volume to provide pricing information on an on-going basis. The Group measures financial instruments quoted in an active market at a mid price.
If there is no quoted price in an active market, the Group uses valuation techniques that maximise the use of relevant observable inputs and minimise the use of unobservable inputs. The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction. Please refer to Note 23.
The Group recognises transfers between levels of the fair value hierarchy as at the end of the reporting period during which the change has occurred.
If in the case of any investment the Directors at any time consider that the above basis of valuation is inappropriate or that the value determined in accordance with the foregoing principles is unfair, they are entitled to substitute what in their opinion, is a fair value.
Gains and losses arising from changes in the fair value of the financial assets and liabilities at fair value through profit or loss are included in the Consolidated Statement of Comprehensive Income in the period in which they arise.
Debt and Equity Instruments
Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Equity instruments are recorded at the proceeds received less any direct costs of issue.
Derecognition
Sales of all financial assets are recognised on trade date - the date on which the Group disposes of the economic benefits of the asset. Financial assets are derecognised when the rights to receive cash flows from the asset have expired or the Group has transferred substantially all risks and rewards of ownership.
On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount allocated to the portion of the asset derecognised) and the consideration received (including any new asset obtained less any new liability assumed) is recognised in the Consolidated Statement of Comprehensive Income. Any interest in such transferred financial assets that is created or retained by the Company is recognised as a separate asset or liability.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.
Derivative financial instruments
The Group enters into foreign exchange forward contracts in order to manage its exposure to foreign exchange rate movements. Further details can be found in Note 23.
Forward contracts are initially recognised at fair value at the date the contract is entered into and are subsequently remeasured to their fair value at each balance sheet date. Resulting gains/losses are recognised in profit or loss immediately. Forward contracts with positive fair value are recognised as financial assets whereas forward contracts with negative fair value are recognised as financial liabilities. Contracts are presented as non-current assets or liabilities if the remaining maturity of the instrument is more than 12 months and is not expected to be settled within 12 months. Other contracts are presented as current assets.
Expected credit losses
Credit risk is assessed at initial recognition of each financial asset and subsequently re-assessed at each reporting period-end. For each category of Credit risk loans have been categorized into Stage 1, Stage 2 and Stage 3 with Stage 1 being to recognise 12 month Expected Credit Losses (ECL), Stage 2 being to recognise Lifetime ECL not credit impaired and Stage 3 being to recognise Lifetime ECL credit impaired. When for example LTV exceeds 65% or amounts become 30 days past due judgement will be used to reassess whether Credit risk has increased significantly enough to move the loan from one stage to another. A loan is considered to be in default when there is a failure to meet the legal obligation of the loan agreement. This would include provisions against loans that are considered by management as unlikely to pay their obligations in full without realisation of collateral.
Sancus BMS loans and loan equivalents are assessed for credit risk based on information available at initial recognition, predominantly (but not solely) using Loan to Value (LTV). With respect to the loan to the UK SARL there is no direct exposure to individual loans. As a result this loan has been assessed for credit risk based upon the Net Asset Value (NAV) of the SARL, and its ability to repay the loan. For trade and other receivables, the Group has applied the simplified approach to recognise lifetime expected credit losses although loan interest receivable is included in the gross carrying value when determining ECL.
Provision for ECL is calculated using the credit risk, the probability of default and the probability of loss given default, all underpinned by the LTV, historical position, forward looking considerations and on occasion subsequent events, and the subjective judgement of the Board. ECL assumes the life of the loan is consistent with contractual term.
Financial guarantee contracts
Financial guarantee contracts are only recognised as a financial liability when it becomes probable that the guarantee will be called upon in the future. The liability is measured at fair value and subsequently in accordance with the expected credit loss model under IFRS 9. The fair value of financial guarantees is determined based on the present value of the difference in cash flows between contracted payments required under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations.
(g) Foreign currency translation
Functional and presentation currency
The financial statements of the Group are presented in the currency of the primary economic environment in which the Company operates (its functional currency). The Directors have considered the primary economic currency of the Company and considered the currency in which finance is raised, distributions made, and ultimately what currency would be returned if the Company was wound up. The Directors have also considered the currency to which the underlying investments are exposed. On balance, the Directors believe Sterling best represents the functional currency of the Company. Therefore, the books and records are maintained in Sterling and for the purpose of the financial statements, the results and financial position of the Group are presented in Sterling, which is also the presentation currency of the Group.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income. Non-monetary items measured at historical cost are translated using the exchange rates at the date of the transaction (not retranslated). Non-monetary items measured at fair value are translated using the exchange rates at the date when fair value was determined.
All subsidiaries are presented in Sterling, which is the primary currency in which they operate with the exception of Sancus BMS (Ireland) Limited whose primary currency is the Euro. Translation differences on non-monetary items are reported as part of the fair value gain or loss reported in the Consolidated Statement of Comprehensive Income.
Foreign exchange differences arising on consolidation of the Group's foreign operations are taken direct to reserves. The rates of exchange as at the year-end are £1:
(h) Goodwill
Goodwill represents the future economic benefits arising from a business combination that are not individually identified and separately recognised. Goodwill is measured as the excess of (a) the aggregate of: (i) the consideration transferred measured in accordance with IFRS 3, which generally requires acquisition-date fair value; (ii) the amount of any non-controlling interest in the acquiree measured in accordance with IFRS 3; and (iii) in a business combination achieved in stages, the acquisition-date fair value of the acquirer's previously held equity interest in the acquiree; over (b) the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed measured in accordance with IFRS 3. Goodwill is carried at cost less accumulated impairment losses. Refer to Note 2 (k) for a description of impairment testing procedures.
(i) Interest costs
Interest costs are recognised when economic benefits are due to debt holders. Interest costs are accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability to the liability's net carrying amount on initial recognition.
(j) Other intangible assets
Intangible assets with finite useful lives are amortised to profit or loss on a straight-line basis over their estimated useful lives. Useful lives and amortisation methods are reviewed at the end of each annual reporting period, or more frequently when there is an indication that the intangible asset may be impaired, with the effect of any changes accounted for on a prospective basis. Amortisation commences when the intangible asset is available for use. The residual value of intangible assets is assumed to be zero.
Computer software
Costs associated with maintaining computer software programmes are recognised as an expense as incurred. Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by the Company are recognised as intangible assets when the following criteria are met:
· it is technically feasible to complete the software product so that it will be available of use;
· management intends to complete the software product and use or sell it;
· there is an ability to use or sell the software product;
· it can be demonstrated how the software product will generate probable future economic benefits;
· adequate technical, financial and other resources to complete the development and to use or sell the software product are available; and
· the expenditure attributable to the software product during its development can be reliably measured.
Directly attributable costs that are capitalised as part of the software product include the software development employee costs and third party contractor costs. Other development expenditures that do not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period. Capitalised development costs are recorded as intangible assets and amortised from the point at which the asset is ready for use over their estimated useful lives, which does not exceed four years.
(k) Impairment testing of goodwill, intangible assets and property and equipment
An impairment loss is recognised for the amount by which the asset's or cash-generating unit's carrying amount exceeds its recoverable amount, which is the higher of fair value less costs of disposal and value-in-use. To determine the value-in-use, management estimates expected future cash flows from each cash-generating unit and determines a suitable discount rate in order to calculate the present value of those cash flows. The data used for impairment testing procedures are directly linked to the Group's latest approved budget, adjusted as necessary to exclude the effects of future reorganisations and asset enhancements. Discount factors are determined individually for each cash-generating unit and reflect management's assessment of respective risk profiles, such as market and asset-specific risk factors.
Impairment losses for cash-generating units reduce first the carrying amount of any goodwill allocated to that cash-generating unit. Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may no longer exist. An impairment loss is reversed if the asset's or cash-generating unit's recoverable amount exceeds its carrying amount.
All impairments or subsequent reversals of impairments are recognised in the Consolidated Statement of Comprehensive Income.
(l) Investment in Joint Venture and associates
A joint venture is a joint arrangement over which the Group has joint control. An associate is an entity over which the Group has significant influence but is not a subsidiary.
An investment in a joint venture or associate is accounted for by the Group using the equity method except for certain FinTech Ventures associates as described in Note 3. These are measured at fair value through profit or loss in accordance with policy Note 2 (f).
Any goodwill or fair value adjustment attributable to the Group's share in the joint venture or associate is not recognised separately and is included in the amount recognised as an investment.
The carrying amount of the investment in a joint venture or associate is increased or decreased to recognise the Group's share of the profit or loss and other comprehensive income of the joint venture or associate and adjusted where necessary to ensure consistency with the accounting policies of the Group.
Unrealised gains and losses on transactions between the Group and its joint venture or associate are eliminated to the extent of the Group's interest in the entity. Where unrealised losses are eliminated, the underlying asset is also tested for impairment.
(m) Non-Current Liabilities
Loans payable are recognised initially at fair value less directly attributable transaction costs. Subsequent to initial recognition, loans payable are stated at amortised cost using the effective interest rate method.
The ZDPs are contractually required to be redeemed on their maturity date and they will be settled in cash, thus, ZDP shares are classified as liabilities (refer to Note 17) in accordance with IAS 32 Financial Instruments: Presentation. After initial recognition, these liabilities are measured at amortised cost, which represents the initial proceeds of the issuance plus the accrued entitlement to the reporting date. Any ZDPs acquired by the group, as noted in Note 17, are held in Treasury and shown as a reduction in carrying value.
(n) Property and equipment
Tangible fixed assets include computer equipment, furniture and fittings stated at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost of tangible property and computer equipment on a straight-line basis over its expected useful economic life as follows:
Furniture and fittings 3 to 5 years
Computer equipment 2 to 4 years
(o) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT and other sales-related taxes where applicable in the Group. Revenue is reduced for estimated rebates and other similar allowances. The Group has five principal sources of revenue and related accounting policies are outlined below:
Interest on loans
Interest income is recognised in accordance with IFRS 9. Interest income is accrued over the contractual life of the loan, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.
Dividend income
Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably).
Fee income on syndicated and non-syndicated loans
In accordance with the guidance in IFRS 15 Revenue, the Group distinguishes between fees that are an integral part of the effective interest rate of a financial instrument, fees that are earned as services are provided, and fees that are earned on the execution of a significant act.
i) Commitment and arrangement fees
Commitment and arrangement fees earned for syndicated loans are recognised on origination of the loan as compensation for the service of syndication. This is a reflection of the commercial reality of the operations of the business to arrange and administer loans for other parties i.e. the execution of a significant act and satisfying the Group's performance obligation at the point of arranging the loan.
Consistent with the policy outlined above, commitment and arrangement fees earned on loans originated for the sole benefit of the Group are also recorded in revenue on completion of the service of analysing or originating the loan. Whilst this is not in accordance with the requirements of the effective interest rate method outlined in IFRS 9 Financial Instruments, this is not considered to have a material impact on the financial performance or financial position of the Group.
ii) Exit fees
Where a loan is syndicated and has standard terms the exit fee is recognised as part of the arrangement fee, reflecting the costs of syndication at the start of the loan. Where a loan is syndicated and has milestones or conditions which determine if the fee becomes payable and/or the magnitude of the fee the exit fee is treated as variable consideration in line with IFRS 15 and is only recognised when the relevant milestones/conditions are met. Where loans are not syndicated the exit fee is deemed to be part of the effective interest rate and recognised over the term of the loan.
Fee income earned by peer-to-peer subsidiary platforms
Fee income earned by subsidiaries whose principal business is to operate online lending platforms that arrange financing between Co-Funders and Borrowers includes arrangement fees, trading transaction fees, repayment fees and other lender related fees. Revenue earned from the arrangement of financing is classified as a transaction fee and is recognised immediately upon acceptance of the arrangement by borrowers. Other transaction fees, including revenue from Co-Funders in relation to the sale of their loan participations in platform secondary markets is also recognised immediately.
Loan repayment fees are charged on a straight-line basis over the repayments of the borrower's financing arrangement.
Advisory fees
Advisory fee income is invoiced and recognised on an accruals basis in accordance with the relevant investment advisory agreement.
(p) Share based payments
As explained in the Remuneration Report, the Company provides a discretionary bonus, part of which is satisfied through the issuance of the Company's own shares, to certain senior management. The cost of such bonuses is taken to the Consolidated Statement of Comprehensive Income with a corresponding credit to Shareholders' Equity. The fair value of any share options granted is determined at the grant date and the expense is spread over the vesting period in accordance with IFRS 2.
(q) Taxation
Current tax, including corporation tax in relevant jurisdictions that the Group operates in, is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the Group's taxable profits, and its results as stated in the financial statements, that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
(r) Treasury shares
Where the Company purchases its own Share Capital, the consideration paid, which includes any directly attributable costs, is recognised as a deduction from Share Premium.
When such shares are subsequently sold or reissued to the market, any consideration received, net of any directly attributable incremental transaction costs, is recognised as an increase in Share Premium. Where the Company cancels treasury shares, no further action is required to the Share Premium account at the time of cancellation.
(s) Warrants
Warrants are accounted for as either equity or liabilities based upon the characteristics and provisions of each instrument and are recorded at fair value as of the date of issuance. In subsequent periods an amount representing the difference between the warrant exercise price and the prevailing market price of the company's shares is transferred from/to retained earnings to/from warrants outstanding.
(t) Inventories - Development properties
Inventories are stated at the lower of cost and net realisable value. Cost comprises initial outlay and, where applicable, additional costs that have been incurred in bringing the inventories to their present location and condition. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing and selling. Repossessed assets are accounted for under IAS 2: Inventories because the Group will either immediately seek to dispose of those assets which are readily marketable or pursue the original development plans to sell for those that are not readily marketable. Such assets are classed as "Other Assets" within current assets on the balance sheet.
(u) Leases
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the incremental borrowing rate.
Lease payments included in the measurement of the lease liability comprise fixed lease payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or rate (initially measured using the index or rate at the commencement date), the amount expected to be payable by the lessee under residual value guarantees, the exercise price of purchase options (if the lessee is reasonably certain to exercise the options) and payments of penalties for terminating the lease if the lease term reflects the exercise of an option to terminate the lease.
The lease liability is presented within current and non-current liabilities in the consolidated statement of financial position. It is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made. The Group remeasures this liability (and makes a corresponding adjustment to the related right-of-use asset) whenever the lease term has changed or there is a change in the lease payments used on inception to measure the liability as described above.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.
The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in the 'Property, Plant and Equipment' policy.
Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-use asset. The related payments are recognised as an expense in the period in which the event or condition that triggers those payments occurs and are included in 'Operating expenses' in profit or loss.
(v) Adoption of new and revised Standards
Amendments to IFRSs and IASs that are mandatorily effective for the current year
In the current year, the Group has applied a number of amendments to IFRSs and IASs issued by the International Accounting Standards Board (IASB) that are mandatorily effective for an accounting period that begins on or after 1 January 2020. These have been listed below. Their adoption has not had any material impact on the disclosures or on the amounts reported in these financial statements.
· Amendments to References to the Conceptual Framework in IFRS Standards: Amendments to IFRS 2, 3, 6, 14, IAS 1, 8, 34, 37, 38, IFRIC 12, 19, 20, 22 and SIC-32
· Amendments to IFRS 3: Amendments to clarify the definition of a business
· Amendments to IFRS 7: Amendments regarding pre-replacement issues in the context of the IBOR reform
· Amendments to IFRS 9: Amendments regarding pre-replacement issues in the context of the IBOR reform
· Amendments to IAS 16: Amendment to provide lessees with an exemption from assessing whether Covid-19 related rent concession is a lease modification
· Amendments to IAS 1: Amendments regarding the definition of material
· Amendmnets to IAS 8: Amendments regarding the definition of material
· Amendments to IAS 39: Amendments regarding pre-replacement issues in the context of the IBOR reform
· Amendments to IAS 41: Amendments resulting from 'Annual Improvements to IFRS Standards 2018-2020'
IFRSs, IASs and amendments that are in issue but not yet effective
At the date of approval of these Consolidated Financial Statements, the following IFRSs, IASs and amendments, which have not been applied in these Consolidated Financial Statements and are not envisaged to have a material impact on the financial statements when they are applied, were in issue but not yet effective:
· Amendments to IFRS 1: Amendments resulting from 'Annual Imrpovements to IFRS Standards 2018-2020'
· Amendments to IFRS 3: Amendments updating a reference to the 'Conceptual Framework'
· Amendments to IFRS 4: Amendments regarding the expiry date of the deferral approach
· Amendments to IFRS 4: Amendments regarding replacement issues in the context of the IBOR reform
· Amendments to IFRS 7: Amendments regarding replacement issues in the context of the IBOR reform
· Amendments to IFRS 9: Amendments resulting from 'Annual Improvement to IFRS Standards 2018-2020'
· Amendments to IFRS 9: Amendments regarding replacement issues in the context of the IBOR reform
· Amendments to IFRS 16: Amendments regarding replacement issues in the context of the IBOR reform
· IFRS 17: Insurance Contracts
· Amendments to IFRS 17: Amendments to address concerns and implementation challenges that were identified after IFRS 17 was published
· Amendments to IAS 1: Amendments regarding the classification of liabilities
· Amendments to IAS 1: Amendments to defer the effective date of the January 2020 amendments
· Amendments to IAS 1: Amendments regarding the disclosure of Accounting Policies
· Amendments to IAS 8: Amendments regarding the definition of accounting estimates
· Amendments to IAS 15: Amendments prohibiting a company from deducting from the cost of property, land and equipment amounts received from selling items produced while the company is prepapring the asset for its intended use
· Amendments to IAS 37: Amendments regarding the costs to include when assessing whether a contract is onerous
· Amendments to IAS 39: Amendments regarding replacement issues in the context of the IBOR reform
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS IN APPLYING ACCOUNTING POLICIES
In the application of the Group's accounting policies, which are described in Note 2, the directors are required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. There is no change in applying accounting policies for critical accounting estimates and judgments from the prior year. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the group's accounting policies
The following are the critical judgements, apart from those involving estimations (which are dealt with separately below), that the directors have made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
Fair value accounting for FinTech Ventures investments
Some of the Group's FinTech Ventures investments meet the definition of an associate. However, the Group has applied the exemption available under IAS 28.18 which states that when an investment in an associate is held by, or is held indirectly through, an entity that is a venture capital organisation, the entity may elect to measure investments in those associates at fair value through profit or loss in accordance with IAS 39 - Financial Instruments.
The Directors consider that the Group is of a nature similar to a venture capital organisation on the basis that FinTech Ventures investments form part of a portfolio which is monitored and managed without distinguishing between investments that qualify as associate undertakings. Furthermore, the most appropriate point in time for exit from such investments is being actively monitored as part of the Group's investment strategy.
The Group therefore designates those investments in associates which qualify for this exemption as fair value through profit or loss. Refer to Note 23 for fair value techniques used. If the Group had not applied this exemption the investments would be accounted for using the equity method of accounting. This would have the impact of taking a share of each investment's profit or loss for the year and would also affect the carrying value of the investments.
The Directors consider that equity and loan stock share the same investment characteristics and risks and they are therefore treated as a single unit of account for valuation purposes and a single class for disclosure purposes.
Exit fees
The Directors consider that the economic measurement of fee revenues that arise and become due on the completion of a loan (exit fees and warrants) should be accounted for as variable consideration and the exit fee constrained to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. Variable consideration is included based on the expected value or most likely amount, with the estimated transaction price associated with syndication services (being the performance obligation to which these fees are attributable) due on collection of the loan, updated at the end of each reporting period to represent the circumstances present and any changes in circumstances during the reporting period. This includes factors such as timing risk, liquidity risk, quantum uncertainty and conditions precedent in the syndicated finance contract. The Directors consider that this treatment best reflects the commercial operations of the Group as an administrator of loan arrangements.
IFRS 10 Control Judgements
Judgement is sometimes required to determine whether after considering all relevant factors, the Group has control, joint control or significant influence over an entity or arrangement. Other companies may make different judgements regarding the same entity or arrangement. The Directors have assessed whether or not the Group has control over Sancus Loan Notes 5 and 6 based on whether the Group has the practical ability to direct the relevant activities unilaterally. In making their judgement, the directors considered the rights associated with its investment in preference shares. After assessment, the directors concluded that the Group does not have the ability to affect returns through voting rights (the preference shares do not have voting rights) or other arrangements such as direct management of these entities (the Group does not have control over the investment manager). If the Directors had concluded that the ownership of preference shares was sufficient to give the Group control, these entities would instead have been consolidated with the results of the Group.
IFRS 9 Credit Risk
Credit risk and determining when a significant increase in credit risk has occurred are critical accounting judgements and are assessed at each reporting period end. Credit risk is used to calculate estimated credit losses (ECL). Further details on credit risk can be found in Note 23.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period, that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.
Impairment of goodwill
As detailed in Note 12, the Directors carry out an impairment review annually to assess whether goodwill is impaired. In doing so, the Directors assess the value in use of each cash generating unit through an internal discounted cash flow analysis. The last impairment review was carried out for the June 2020 interim reporting, which will be the annual test date for future reporting periods.
Given the nature of the Group's operations, the calculation of value in use is sensitive to the estimation of future cash flows and the discount rates applied. During the annual impairment review, the value in use calculations modelled a significant downturn in revenue cash flows, driven by low levels of lending activity in the 6 months from June 2020. Following this 6 month period of low activity, it was modelled that loan origination in quarter 4 2020 would start to pick up and return to pre-pandemic levels in quarter two 2021. It is noted that with the pandemic ongoing, probably into quarter 3 2021, and second waves of infection having been experienced across the globe, loan origination has remained low as the underlying projects in the pipeline of borrowers have been delayed or paused in response.
The Board, at this point in time, continue to believe that once jurisdictions come fully out of lockdown and the vaccination programme is rolled out, further lending opportunities will arise and loan origination will return to pre-pandemic levels in accordance with the pattern described above, so by the end of 2021. The timing of recovery is therefore considered to be a key source of estimation uncertainty when determining the recoverable amount of the Group's cash generating units. The impairment test results and further details are included in Note 12. Accounting policies relating to the valuation and impairment of goodwill can be found at Notes 2 (h) and (k).
IFRS 9 ECL
Key areas of estimation and uncertainty are the probabilities of default (PD) and the probabilities of loss given default (PL) which are used along with the credit risk in the calculation of ECL. Further details on ECLs, PD and PL can be found in Note 22. Should the estimates of PD or PL prove to be different from what actually happens in the future, then the recoverability of loans could be higher or lower than the accounts currently suggest, although this should be mitigated by the levels of LTV which are, in the main, less than 70%. Where loans are in default and classified within stage 3, the Directors estimate of the present value of amounts recoverable through enforcement or other repayment plans could be materially different to the actual proceeds received to settle the balances due. In respect of certain loans held by the Group, the range of outcomes is significant and has a material impact on the calculation of ECL.
Fair Value of the FinTech Ventures investments
The Group invests in financial instruments which are not quoted in active markets and measures their fair values as detailed in Note 23.
All of the FinTech Ventures investments are categorised as Level 3 in the fair value hierarchy and in the past, the Directors have estimated the fair value of financial instruments using discounted cash flow methodology, comparable market transactions, recent capital raises and other transactional data including the performance of the respective businesses. Having considered the terms, rights and characteristics of the equity and loan stock held by the Group in the FinTech Ventures investments, as well as the challenges that have faced the platforms during the pandemic, this has eroded the Board's estimate of liquidation value of these assets to £nil at 31 December 2020. Changes in the performance of these businesses and access to future returns via its current holdings could affect the amounts ultimately realised on the disposal of these investments, which may be greater than £nil.
4. SEGMENTAL REPORTING
Operating segments are reported in a manner consistent with the manner in which the Executive Team reports to the Board, which is regarded to be the Chief Operating Decision Maker (CODM) as defined under IFRS 8. The FinTech Ventures Portfolio has been written down to £nil during the year. The main focus of the Group is Sancus BMS. Bearing this in mind the Executive Team have identified 4 segments based on operations and geography within the previous Sancus BMS segment on which they report to the Board separately. Segmental reporting has been amended in this set of financial statements to reflect this.
Finance costs and Head Office costs are not allocated to segments as such costs are driven by Central teams who provide, amongst other services, finance, treasury, secretarial and other administrative functions based on need. The Group's borrowings are not allocated to segments as these are managed by the Central team. Segment assets and liabilities are measured in the same way as in these financial statements and are allocated to segments based on the operations of the segment and the physical location of those assets and liabilities.
The four segments based on geography, whose operations are identical (within reason), are listed below. Note that Sancus Loans Limited, although based in the UK, is reported separately as a stand-alone entity to the Board and as such is considered to be a segment in its own right.
1 Offshore
Contains the operations of Sancus (Jersey) Limited, Sancus (Guernsey) Limited, Sancus (Gibraltar) Limited, Sancus Properties Limited and Sancus BMS Group Limited.
2 United Kingdom (UK)
Contains the operations of Sancus Funding Limited and Sancus Finance Limited.
3 Ireland
Contains the operations of Sancus BMS (Ireland) Limited.
4 Sancus Loans Limited
Contains the operations of Sancus Loans Limited
|
|
|
|
|
|
|
|
Reconciliation to Consolidated Financial Statements |
|||||
|
|
|
|
|
|
|
|
|
|||||
Year to 31 December 2020
|
Offshore |
UK |
Ireland |
Sancus Loans Limited (SLL) |
Sancus Debt Costs |
Total Sancus |
|
Head Office |
SLL Debt Costs |
Fintech Ventures Fair Value & Forex |
Other |
|
Consolidated Financial Statements |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
£'000 |
£'000 |
£'000 |
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
4,338 |
638 |
628 |
876 |
- |
6,480 |
|
- |
3,785 |
- |
596 |
|
10,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit/(loss) * |
1,916 |
(672) |
201 |
859 |
- |
2,304 |
|
(890) |
- |
- |
(302) |
|
1,112 |
Credit Losses |
(3,923) |
- |
- |
(965) |
- |
(4,888) |
|
- |
- |
- |
223 |
|
(4,665) |
Debt Costs |
- |
- |
- |
- |
(1,952) |
(1,952) |
|
- |
- |
- |
- |
|
(1,952) |
Other Gains/(losses) |
4 |
- |
- |
- |
- |
4 |
|
- |
- |
(6,022) |
(1,072) |
|
(7,090) |
Loss on JVs and associates |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
(1,937) |
|
(1,937) |
Taxation |
15 |
- |
- |
- |
- |
15 |
|
- |
- |
- |
- |
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit After Tax |
(1,988) |
(672) |
201 |
(106) |
(1,952) |
(4,517) |
|
(890) |
- |
(6,022) |
(3,088) |
|
(14,517) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to 31 December 2019
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
6,621 |
490 |
263 |
723 |
- |
8,097 |
|
- |
3,015 |
- |
2,028 |
|
13,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit/(loss) * |
3,431 |
(1,066) |
(225) |
707 |
- |
2,847 |
|
(938) |
- |
- |
832 |
|
2,741 |
Credit Losses |
(552) |
- |
- |
- |
- |
(552) |
|
- |
- |
- |
(1,088) |
|
(1,640) |
Debt Costs |
- |
- |
- |
- |
(1,680) |
(1,680) |
|
- |
- |
- |
- |
|
(1,680) |
Other Gains/(losses) |
- |
- |
- |
- |
- |
- |
|
- |
- |
(7,543) |
(1,669) |
|
(9,212) |
Profit on JVs and associates |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
103 |
|
103 |
Taxation |
(269) |
37 |
- |
- |
- |
(232) |
|
- |
- |
- |
- |
|
(232) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit After Tax |
2,610 |
(1,029) |
(225) |
707 |
(1,680) |
383 |
|
(938) |
- |
(7,543) |
(1,822) |
|
(9,920) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Operating Profit/(loss) before credit losses and debt costs
Sancus Loans Limited is consolidated into the Group's results as it is 100% owned by Sancus Group. However, the reality is that Sancus Loans Limited is a co-funder the same as any other Co-Funder. As a result the Board reviews the economic performance of Sancus Loans Limited in the same way as any other Co-Funder, with revenue being stated net of debt costs. Operating expenses include recharges from UK to Offshore
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
Reconciliation to Financial Statements |
|
||||||||||
|
|
|
|
|
|
|
|||||||||||
At 31 December 2020
|
Offshore |
UK |
Ireland |
Sancus Loans Limited (SLL) |
Total Sancus |
|
Head Office |
Investment in IOM |
Fintech Portfolio |
Other |
Inter Company Balances |
|
Consolidated Financial Statements |
||||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
£'000 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Assets |
44,486 |
7,203 |
488 |
54,131 |
106,308 |
|
47,137 |
866 |
- |
4,177 |
(55,549) |
|
102,939 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Liabilities |
(38,720) |
(8,214) |
(679) |
(53,255) |
(100,868) |
|
(27,774) |
- |
- |
(352) |
55,549 |
|
(73,445) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net Assets/(liabilities) |
5,766 |
(1,011) |
(191) |
876 |
5,440 |
|
19,363 |
866 |
- |
3,825 |
- |
|
29,494 |
||||
At 31 December 2019 |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Assets |
53,338 |
5,800 |
270 |
52,708 |
112,116 |
|
50,212 |
2,703 |
6,299 |
8,503 |
(65,833) |
|
114,000 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Liabilities |
(46,064) |
(6,123) |
(640) |
(51,702) |
(104,529) |
|
(27,658) |
- |
- |
(7,273) |
65,833 |
|
(73,627) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Assets/(liabilities) |
7,274 |
(323) |
(370) |
1,006 |
7,587 |
|
22,554 |
2,703 |
6,299 |
1,230 |
- |
|
40,373 |
||
Head Office liabilities include borrowings
5. REVENUE
|
2020 £'000 |
2019 £'000 |
|
|
|
Co-Funder fees |
1,836 |
1,903 |
Earn out (exit) fees |
1,863 |
1,337 |
Advisory fees |
399 |
565 |
Transaction fees |
1,434 |
2,095 |
Total revenue from contracts with customers |
5,532 |
5,900 |
|
|
|
Interest on Loans |
456 |
2,995 |
HIT Interest income |
4,660 |
3,737 |
Sundry income |
213 |
508 |
Total Revenue |
10,861 |
13,140 |
The disaggregation of revenue reflects the different performance obligations in contracts with customers as described in the accounting policy Note 2(o) and the typical timing of payment for those relevant revenue streams.
6. COST OF SALES
|
2020 |
2019 |
|
£'000 |
£'000 |
|
|
|
Interest costs |
2,016 |
1,750 |
HIT interest costs |
3,785 |
3,015 |
Other cost of sales |
317 |
361 |
Total cost of sales |
6,118 |
5,126 |
7. OPERATING EXPENSES
|
2020 £'000 |
2019 £'000
|
Amortisation and depreciation |
428 |
519 |
Audit fees |
231 |
231 |
Company Secretarial |
78 |
132 |
Corporate Insurance |
72 |
73 |
Employment costs |
3,573 |
4,406 |
Independent valuation fees |
- |
56 |
Investor relations expenses |
67 |
65 |
Legal & Professional |
222 |
156 |
Marketing expenses |
38 |
55 |
NOMAD fees |
75 |
76 |
Other office and administration costs |
620 |
818 |
Pension costs |
145 |
321 |
Registrar fees |
23 |
35 |
Sundry |
10 |
10 |
|
5,582 |
6,953 |
8. OTHER NET LOSSES
The
9. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
|
31 December 2020 £'000 |
31 December 2019 £'000 |
|
|
|
At beginning of year |
2,703 |
2,855 |
Additions |
100 |
- |
Share of (loss)/profit of associate |
(574) |
103 |
Share of loss in joint venture |
(100) |
(121) |
Write down joint venture/associate |
(1,263) |
(134) |
At end of year |
866 |
2,703 |
The investment in joint venture relates to a 50% share in Amberton Asset Management Limited.
Details of material associates
|
Principal Activity |
Place of Incorporation |
Proportion of ownership interest/voting rights held by the group |
|
|
|
|
31 December 2020 |
31 December 2019 |
|
|
|
|
|
Sancus (Isle of Man) Holdings Limited |
Holding Company for Sancus (IOM) Limited |
Guernsey |
29.32% |
29.32% |
The above associate is accounted for using the equity method in these consolidated financial statements as set out in the Group's accounting policies in Note 2.
Summarised financial information in respect of Sancus (Isle of Man) Holdings is set out below. The summarised financial information represents amounts in associates' financial statements prepared in accordance with IFRSs.
|
31 December 2020 |
31 December 2019 |
|
|
|
£'000 |
£'000 |
|
|
|
|
|
|
|
Non-current assets |
2 |
2 |
|
|
Current assets |
4,821 |
6,675 |
|
|
Current liabilities |
(164) |
(55) |
|
|
Equity attributable to owners of the company |
4,659 |
6,622 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
278 |
347 |
|
|
Profit from continuing operations |
250 |
233 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of the above summarised financial information to the carrying amount of the interest in Sancus (Isle of Man) Holdings Limited recognised in the consolidated financial statements: |
|
|||
|
|
|
||
|
31 December 2020 |
31 December 2019 |
|
|
|
£'000 |
£'000 |
|
|
|
|
|
|
|
Net assets of associate |
4,659 |
6,622 |
|
|
|
|
|
|
|
Proportion of the Group's ownership interest in the associate |
1,366 |
1,940 |
|
|
Goodwill arising on acquisition |
763 |
763 |
|
|
Write down of carrying value |
(1,263) |
- |
|
|
Carrying amount of the Group's interest in the associate |
866 |
2,703 |
|
|
|
|
|
|
10. LOSS PER ORDINARY SHARE
Consolidated loss per Ordinary Share has been calculated by dividing the consolidated loss for the year after tax attributable to Ordinary Shareholders of £14,517,000 (31 December 2019: loss of £9,920,000) by the weighted average number of Ordinary Shares (excluding treasury shares) outstanding during the period of 315,797,259 (31 December 2019: 304,328,347).
Note 16 describes the warrants in issue. Taking these warrants into account the weighted average number of Ordinary Shares used in calculating the diluted loss per share was 346,046,187. There was no dilutive effect in the prior year.
|
31 December 2020 |
31 December 2019 |
Number of shares |
489,843,477 |
312,065,699 |
Weighted average no. of shares in issue throughout the year |
315,797,259 |
304,328,347 |
Basic Loss per share |
(4.60)p |
(3.26)p |
Diluted Loss per share |
(4.19)p |
(3.26)p |
11. FIXED ASSETS
|
Right-of-use assets £'000 |
Property & Equipment £'000 |
Total
£'000 |
Cost |
|
|
|
At 31 December 2019 |
1,089 |
433 |
1,522 |
Additions in the year |
- |
29 |
29 |
Leases expired |
(75) |
- |
(75) |
Lease variations |
253 |
- |
253 |
At 31 December 2020 |
1,267 |
462 |
1,729 |
|
£'000 |
£'000 |
£'000 |
Accumulated depreciation |
|
|
|
At 31 December 2019 |
231 |
273 |
504 |
Charge in the year |
208 |
54 |
262 |
Leases expired |
(75) |
- |
(75) |
Lease variations |
264 |
- |
264 |
At 31 December 2020 |
628 |
327 |
955 |
|
|
|
|
Net book value 31 December 2020 |
639 |
135 |
774 |
|
|
|
|
Net book value 31 December 2019 |
858 |
160 |
1,018 |
12. GOODWILL
|
£'000 |
At 31 December 2020 and 31 December 2019 goodwill comprises: |
|
Sancus Jersey |
14,255 |
Sancus Gibraltar |
8,639 |
|
22,894 |
Impairment tests
The carrying amount of goodwill arising on the acquisition of Sancus Jersey and Sancus Gibraltar is assessed by the Board for impairment on an annual basis or sooner if there has been any indication of impairment. With the onset of the Covid-19 pandemic in March 2020 management decide to bring forward the impairment test date to 30 June so that in future periods the annual assessment will be performed during the preparation of the interim accounts. As a result, the Board carried out a full impairment review of the carrying amount of goodwill as reported in the interim accounts. Full details of this review are detailed below:
The value in use of Sancus Jersey and Sancus Gibraltar was based on an internal Discounted Cash Flow ("DCF") value in use analysis using cash flow forecasts for the years 2020/21 to 2024/25. The starting point for each of the cash flows was the revised forecast for 2020 produced by Sancus Jersey and Gibraltar management. Management's revenue forecasts applied a compound annual growth rate (CAGR) to revenue of 7.3% and 8.4% for Jersey and Gibraltar respectively. A cost of equity discount rate of 12.8% was employed in the valuation model for Sancus Jersey and 13.3% for Sancus Gibraltar. The resultant valuation indicated that no impairment of goodwill was required in either Sancus Jersey or Sancus Gibraltar, with significant headroom. Following on from this review the Board have considered whether there have been any further indicative events of impairment since June 2020. The Board are cognisant that the pandemic is ongoing as these financial statements are being written. However, they do not see this as a further event, more as a continuation of the event that arose in March 2020. The Board has concluded that there have been no further impairment indicators and that the annual test date (as required) has formally been moved to the interim reporting date of 30 June.
Goodwill valuation sensitivities
When the discounted cash flow valuation methodology is utilised as the primary goodwill impairment test, the variables which influence the results most significantly are the discount rates applied to the future cash flows and the revenue forecasts. The table below shows the impact on the Consolidated Statement of Comprehensive Income of stress testing the period end goodwill valuation with a decrease in revenues of 10% and an increase in cost of equity discount rate of 3%. These potential changes in key assumptions fall within historic variations experienced by the business (taking other factors into account) and are therefore deemed reasonable. The current model reveals that a sustained decrease in revenue of circa 20% for Jersey and circa 25% for Gibraltar or a sustained increase of circa 8% in the cost of Equity discount rate for Jersey and circa 12% for Gibraltar would remove the headroom. The model assumes that the downturn relating to Covid-19 is a temporary downturn and that once things get back to normal, activity in each of Jersey and Gibraltar will get back to more normal levels within a year.
Sensitivity Applied |
Reduction in headroom implied by sensitivity |
||
|
Sancus Jersey £'000 |
Sancus Gibraltar £'000 |
Total £'000 |
|
|
|
|
10% decrease in revenue per annum |
5,526 |
3,359 |
8,885 |
3% increase in cost of Equity discount rate |
5,054 |
3,091 |
8,145 |
Covid-19 restricts revenue for the whole of 2021 |
2,800 |
1,800 |
4,600 |
Neither a 10 % decrease in revenue, a 3% increase in the cost of Equity discount rate or the suppression of revenue for a year implies a reduction of Goodwill in Jersey or Gibraltar.
The value in use models do not use any backward-looking information, with only future cash flows considered in the calculations. As such were the models to be run again the Board believes that the cash flows would be similar with only modest reductions (well within the current headroom), due to the period of inactivity being extended within the models.
The Board has also considered the discount rates used in the models. The discount rates already had both Brexit uncertainty and the Covid-19 pandemic built into them. It is expected that with Brexit uncertainty subsiding and the roll out of the vaccine in respect of Covid-19 the discount rates should fall back to more 'normal' levels.
13. OTHER INTANGIBLE ASSETS
|
|
|
Cost |
|
£'000 |
|
|
|
At 31 December 2020 and 31 December 2019 |
|
1,584 |
|
|
|
Amortisation |
|
£'000 |
At 31 December 2019 |
|
1,250 |
Charge for the year |
|
166 |
At 31 December 2020 |
|
1,416 |
Net book value 31 December 2020 |
|
168 |
Net book value 31 December 2019 |
|
334 |
Other Intangible assets comprise capitalised contractors' costs and other costs related to core systems development. No impairment provision has been recorded. The amortisation charge has been recorded in Operating expenses.
14. OTHER ASSETS
|
Development properties £'000 |
|
|
At 31 December 2019 |
3,336 |
Additions |
236 |
Disposals |
(1,665) |
Write downs |
(892) |
At 31 December 2020 |
1,015 |
|
Properties held for sale £'000 |
Development properties £'000 |
Total
£'000 |
|
|
|
|
At 31 December 2018 |
1,377 |
3,027 |
4,404 |
Transfers |
(509) |
509 |
- |
Additions |
17 |
787 |
804 |
Disposals |
(885) |
- |
(885) |
Write downs |
- |
(987) |
(987) |
At 31 December 2019 |
- |
3,336 |
3,336 |
Other assets comprise of a number of repossessed properties and developments which were previously held as security against certain loans which have defaulted. The write down in the year and the prior year is that necessary to bring the assets to the lower of cost and net realisable value. The remaining £1.0m comprises of one development property which is held at cost plus the net realisable value of a development plot.
15. TRADE AND OTHER RECEIVABLES
|
31 December 2020 £'000 |
31 December 2019 £'000 |
Dividend income receivable |
- |
68 |
Loan fees, interest and similar receivable |
7,438 |
5,140 |
Receivable from associated companies |
49 |
13 |
Derivative contracts (note 23) |
94 |
156 |
Other trade receivables and prepaid expenses |
623 |
532 |
|
8,204 |
5,909 |
16. SHARE CAPITAL, SHARE PREMIUM & DISTRIBUTABLE RESERVE
GLI Finance Limited has the power under its articles of association to issue an unlimited number of Ordinary Shares of no par value.
177,777,778 (2019: Nil) additional Ordinary shares were issued during the year for a consideration of £4,000,000 (2019: £Nil).
Share Capital - ordinary shares of nil par value
|
Shares in issue
|
At 31 December 2019 |
312,065,699 |
Issued during the year |
177,777,778 |
At 31 December 2020 |
489,843,477 |
Share Premium - Ordinary shares of nil par value
|
£'000
|
At 31 December 2019 |
112,557 |
Issued during the year |
4,000 |
Costs of issue |
(339) |
At 31 December 2020 |
116,218 |
Ordinary shareholders have the right to attend and vote at Annual General Meetings and the right to any dividends or other distributions which the company may make in relation to that class of share.
Treasury Shares
|
|
31 December 2020 Number of shares |
31 December 2019 Number of shares |
|
|
|
|
Balance at start of the year |
|
7,925,999 |
6,154,102 |
GLI shares transferred to key members of management1 |
|
- |
(2,788,577) |
GLI shares purchased from BMS management2 |
|
- |
4,560,474 |
Balance at end of year |
|
7,925,999 |
7,925,999 |
|
|
31 December 2020 £'000
|
31 December 2019 £'000
|
Balance at start of the year |
|
1,099 |
1,162 |
GLI shares transferred to key members of management1 |
|
- |
(399) |
GLI shares purchased from BMS management2 |
|
- |
336 |
Balance at end of year |
|
1,099 |
1,099 |
1 represents bonus amounts paid in shares
2 represents shares purchased from former members of BMS Finance AB's management team
Warrants in Issue
On 22 December 2020, in connection with the issue of the New Bonds, the Company issued 153,994,543 Warrants to subscribe in cash for new Ordinary Shares at a subscription price of 2.25 pence per Ordinary Share. The Warrants will be exercisable on at least 30 days notice in the period to 31 December 2025. As at 31 December 2020 and up to the date of signing these accounts none of these warrants have been exercised. All warrants existing at 31 December 2019 have now expired. The warrants in issue are classified as equity instruments because a fixed amount of cash is exchangeable for a fixed amount of equity, there being no other features which could justify a financial liability classification. The fair value of the warrants at 31 December 2020 is £847,000 (2019: £Nil).
17. LIABILITIES
|
31 December 2020 |
31 December 2019 |
Non-current liabilities |
£'000 |
£'000 |
|
|
|
ZDP shares (1) |
12,424 |
- |
Corporate Bond (2) |
12,473 |
10,000 |
HIT Facility (3) |
44,553 |
44,191 |
Lease creditors (notes 2(u), 2(v) & 25) |
469 |
679 |
|
69,919 |
54,870 |
|
31 December 2020 |
31 December 2019 |
Current liabilities |
£'000 |
£'000 |
|
|
|
ZDP shares (1) |
- |
16,825 |
Accounts payable |
436 |
91 |
Accruals and other payables |
1,202 |
1,404 |
Taxation |
118 |
221 |
Deferred income |
40 |
5 |
Provisions for financial guarantees |
1,542 |
- |
Lease creditors (notes 2(u), 2(v) & 25) |
188 |
211 |
|
3,526 |
18,757 |
Provisions for financial guarantees have been recognised in relation to ECLs on off-balance sheet loans and debtors where the company has provided a subordinated position or other guarantee (note 26). The fair value is determined using the exact same methodology as that used in determining ECLs (note 2(f) and note 23). The amount charged to operating profit in the year was £1,542,000 (2019: £Nil), there being no other movements (2019: £Nil provision and no movements).
Interest costs on debt facilities |
31 December 2020 |
31 December 2019 |
|
£'000 |
£'000 |
|
|
|
ZDP shares (1) |
1,246 |
980 |
Corporate Bond (2) |
706 |
700 |
HIT Facility (3) |
3,785 |
3,015 |
Lease Interest |
64 |
70 |
|
5,801 |
4,765 |
(1) ZDP shares
The ZDP Shares have a maturity date of 5 December 2022 with a final capital entitlement of £1.6464 per ZDP Share.
Under the Companies (Guernsey) Law, 2008 shares in the Company can only be redeemed if the Company can satisfy the solvency test prescribed under that law. Refer to the Company's Memorandum and Articles of Incorporation for full detail of the rights attached to the ZDP Shares. This document can be accessed via the Company's website www.glifinance.com.
The ZDP shares bear interest at an average rate of 8% (2019: 5.5% until 5 December 2019, 8% thereafter). In accordance with article 7.5.5 of the Company's Memorandum and Articles of Incorporation, the Company may not incur more than £30m of long term debt without the prior approval from the ZDP shareholders. The Memorandum and Articles also specify that two debt cover tests must be met in relation to the ZDPs. At 31 December 2020 the Company was in compliance with these covenants as Cover Test A was 2.83 (minimum of 1.7) and Cover Test B was 4.42 (minimum of 3.25). At 31 December 2020 senior debt borrowing capacity amounted to £17.4m. The HIT facility does not impact on this capacity as it is non-recourse to GLI.
In addition to a tender offer in March 2020, whereby the company acquired 3,437,000 ZDP shares, the company purchased a further 637,570 ZDP shares throughout the year. At 31 December 2020 the Company held 12,009,030 shares (31 December 2019: 7,934,460) with an aggregate value of £17,051,409 (31 December 2019: £10,428,955). Additional ZDPs were acquired post year end as described in Note 27.
(2) Corporate Bond
£6,125,000 of the existing £10m bonds were repaid early on 21 December 2020 (maturity was 30 June 2021). The remaining £3,875,000 were rolled into new bonds which were issued on 22nd December 2020. In addition to these a further £8,700,000 new bonds were issued for cash on 22nd December 2020 giving a total amount of new bonds issued £12,575,000 (£15m may be issued over the life of the bonds). The bonds bear interest at 7% (2019: 7%). The new bonds have a maturity date of 31 December 2025.
(3) HIT Facility
On 29 January 2018, GLI Finance signed a new funding facility with Honeycomb Investment Trust plc (HIT). The funding line had a term of 3 years and comprises a £45m accordion and revolving credit facility. On 3 December 2020 this facility was extended to 28th January 2024. In addition to the extension the facility was increased to £75m. The facility bears interest at 7.25%.
The HIT facility has portfolio performance covenants including that actual loss rates are not to exceed 4% in any twelve month period and underperforming loans are not to exceed 10% of the portfolio. Sancus BMS Group has a £5m first loss position on the HIT facility. GLI has also provided HIT with a guarantee, capped at £2m that will continue to ensure the orderly wind down of the loan book, in the event of the insolvency of Sancus BMS Group, given its position as facility and security agent.
18. TAXATION
The Company is exempt from Guernsey taxation under the Income Tax (Exempt Bodies) (Guernsey) Ordinance, 1989. A fixed annual fee of £1,200 (31 December 2019: £1,200) is payable to the States of Guernsey in respect of this exemption.
Reconciliation of tax charge
|
2020 |
2019 |
|
£'000 |
£'000 |
|
|
|
Accounting loss before tax |
(14,532) |
(9,688) |
|
|
|
Gibraltar Corporation Tax at 10% (2019: 10%) |
- |
186 |
Jersey Corporation Tax at 10% (2019: 10%) |
- |
57 |
UK R&D Tax credit |
- |
(37) |
Adjustment in respect of prior years |
(15) |
26 |
Tax (credit)/expense |
(15) |
232 |
Certain of the Group's subsidiaries have an estimated £13.0m of losses between them available to carry forward to offset against qualifying future trading profits. The Group does not recognise deferred tax assets in respect of losses arising because in the opinion of the directors the quantum and timing of any suitable profits which can utilise these losses is unknown.
19. NOTES TO THE CASH FLOW STATEMENT
Cash generated from operations (excluding loan movements)
|
2020 |
2019 |
|
£'000 |
£'000 |
|
|
|
Loss for the year |
(14,517) |
(9,920) |
Adjustments for: |
|
|
Net losses on FinTech Ventures |
5,936 |
7,566 |
Other net losses |
(221) |
(86) |
ZDP finance costs |
1,039 |
980 |
Fair Value joint ventures and associates |
1,937 |
152 |
Changes in expected credit losses |
4,665 |
1,524 |
Impairment of financial assets |
- |
116 |
Amortisation/depreciation of fixed assets |
428 |
519 |
Amortisation of debt issue costs |
201 |
118 |
SPL Properties |
960 |
987 |
|
|
|
Changes in working capital: |
|
|
Trade and other receivables |
(4,303) |
(537) |
Trade and other payables |
38 |
(884) |
Cash (outflow)/inflow from operations (excluding loan movements) |
(3,837) |
535 |
Changes in liabilities arising from financing activities
The tables below detail changes in the Group's liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be classified in the Group's consolidated cash flow statement as cash flows from financing activities.
|
1 January 2020 £'000 |
Payments 1 £'000 |
Receipts 1 £'000 |
Debt issue costs 1 £'000 |
Additions Non-cash £'000 |
Amortisation of debt issue costs Non-cash £'000 |
Other Non-cash £'000 |
31 December 2020 £'000 |
|
|
|
|
|
|
|
|
|
ZDP Shares |
16,825 |
(4,443) |
- |
(44) |
(829)2 |
76 |
8393 |
12,424 |
Corporate Bond |
10,000 |
(6,125) |
8,700 |
(111) |
- |
1 |
83 |
12,473 |
HIT Facility |
44,191 |
(3,500) |
4,187 |
(159) |
- |
124 |
(290)3 |
44,553 |
Lease Liability |
890 |
(216) |
- |
- |
- |
- |
(17)4 |
657 |
Total liabilities |
71,906 |
(14,284) |
12,887 |
(314) |
(829) |
201 |
540 |
70,107 |
|
1 January 2019 £'000 |
Payments 1 £'000 |
Receipts 1 £'000 |
Debt issue costs 1 £'000 |
Additions Non-Cash £'000 |
Amortisation of debt issue costs Non-cash £'000 |
Interest Accruals Non-cash £'000 |
31 December 2019 £'000 |
|
|
|
|
|
|
|
|
|
ZDP Shares |
24,059 |
(7,632) |
- |
(80) |
- |
6 |
472 |
16,825 |
Corporate Bond |
10,000 |
- |
- |
- |
- |
- |
- |
10,000 |
HIT Facility |
22,684 |
(2,000) |
23,395 |
- |
- |
112 |
- |
44,191 |
Lease Liability |
847 |
(190) |
- |
- |
233 |
- |
- |
890 |
Total liabilities |
57,590 |
(9,822) |
23,395 |
(80) |
233 |
118 |
472 |
71,906 |
1These amounts can be found under financing cash flows in the cash flow statement.
2 A loan to the value of £829,000 which sat within Sancus BMS loans and loan equivalents was swapped for 621,586 ZDP shares.
3 Comprises interest accruals and unpaid debt issue costs.
4 Lease variations.
20. CONSOLIDATED SUBSIDIARIES
The Directors consider the following entities as wholly owned subsidiaries of the Group as at 31 December 2020. Their results and financial positions are included within its consolidated results.
|
|
|
|
|
Sancus BMS Group Limited and Sancus Finance Limited act as holding companies. Sancus Properties Limited engages in property development. Fintech Ventures Limited is an investment company, investing in Fintech companies. The activities of the remaining companies named above relate to the core business of lending.
21. DISPOSALS
On 18 December 2020 the Group sold the entire share capital of BMS Finance AB Limited for consideration of £1. In the period 1 January 2020 to 17 December 2020 BMS Finance AB generated revenue of £399,000 and had operating costs of £526,000 making a loss of £128,000 for the period. This loss has been consolidated into these Financial Statements. As at the date of disposal BMS Finance AB Limited held cash of £215,000, current assets of £15,000 and current liabilities of £129,000. Loss on disposal was £101,000 which has been charged to Other net losses in the statement of comprehensive income.
22. FINTECH VENTURES AND OTHER INVESTMENTS
The Directors consider the following entities as associated undertakings of the Group as at 31 December 2020.
Name of Investment: |
Nature of holding |
Country of incorporation |
Percentage holding |
Measurement |
FinTech Ventures: |
|
|
|
|
LiftForward Inc |
Indirectly held - Equity |
United States of America |
18.41% |
Fair Value |
Finexkap |
Indirectly held - Equity |
France |
10.89% |
Fair Value |
Ovamba Solutions Inc |
Indirectly held - Equity |
United States of America |
20.18% |
Fair Value |
Funding Options Limited |
Indirectly held - Equity and Preference Shares |
United Kingdom |
21.4% |
Fair Value |
TradeRiver Finance Limited |
Indirectly held - Equity and Preference Shares |
United Kingdom |
46.70% |
Fair Value |
Open Energy Group Inc |
Indirectly held - Equity |
United States of America |
22.71% |
Fair Value |
Finpoint Limited |
Indirectly held - Equity |
United Kingdom |
12.95% |
Fair Value |
Other Investments: |
|
|
|
|
BMS Finance (UK) Sarl |
Indirectly held - Equity |
Luxembourg |
25.25% |
Fair Value |
The percentage holdings in the above table are on a fully diluted basis, assuming any warrants and management options all vest. During 2020, the equity stakes in MyTripleA and TradeRiver USA Inc were sold in total for £0.4m.
23. FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT
Sancus BMS loans and loan equivalents |
31 December 2020 £'000 |
31 December 2019 £'000 |
Non-current |
|
|
Sancus BMS loans |
442 |
3,099 |
Sancus Loans Limited loans |
3,421 |
5,851 |
Total non-current Sancus BMS loans and loan equivalents |
3,863 |
8,950 |
|
|
|
Current |
|
|
Sancus BMS loans |
7,873 |
15,145 |
Loan equivalents |
117 |
134 |
Sancus Loans Limited loans |
41,379 |
40,034 |
Total current Sancus BMS loans and loan equivalents |
49,369 |
55,313 |
|
|
|
Total Sancus BMS loans and loan equivalents |
53,232 |
64,263 |
Fair Value Estimation
The financial assets and liabilities measured at fair value in the Consolidated Statement of Financial Position are grouped into the fair value hierarchy as follows:
|
31 December 2020 |
31 December 2019 |
|||
|
Level 2 |
Level 3 |
Level 2 |
Level 3 |
|
Assets |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
FinTech Ventures investments |
- |
- |
- |
6,299 |
|
Derivative contracts |
94 |
- |
156 |
- |
|
Total assets at Fair Value |
94 |
- |
156 |
6,299 |
|
All of the FinTech Ventures investments are categorised as Level 3 in the fair value hierarchy. In the past, the Directors have estimated the fair value of financial instruments using discounted cash flow methodology, comparable market transactions, recent capital raises and other transactional data including the performance of the respective businesses. Having considered the terms, rights and characteristics of the equity and loan stock held by the Group in the FinTech Ventures investments, as well as the challenges that have faced the platforms during the pandemic, this has eroded the Board's estimate of liquidation value of these assets to £nil at 31 December 2020. Changes in the performance of these businesses and access to future returns via its current holdings could affect the amounts ultimately realised on the disposal of these investments, which may be greater than £nil. There have been no transfers between levels in the year (2019: None).
FinTech Ventures investments |
|
|
|
|
|
|
|
31 December 2020 |
Equity |
Loans |
Total |
|
£'000 |
£'000 |
£'000 |
Opening fair value |
4,500 |
1,799 |
6,299 |
Net new investments/ divestments |
- |
(277) |
(277) |
Unrealised losses recognised in profit and loss |
(4,500) |
(1,496) |
(5,996) |
Foreign exchange loss |
- |
(26) |
(26) |
Closing fair value |
- |
- |
- |
|
|
|
|
|
|
|
|
31 December 2019 |
Equity |
Loans |
Total |
|
£'000 |
£'000 |
£'000 |
Opening fair value |
11,608 |
2,196 |
13,804 |
New investments/loans advanced |
12 |
26 |
38 |
Unrealised losses recognised in profit and loss |
(7,115) |
(378) |
(7,493) |
Foreign exchange loss |
(5) |
(45) |
(50) |
Closing fair value |
4,500 |
1,799 |
6,299 |
Assets at Amortised Cost
|
31 December 2020 |
31 December 2019 |
|
£'000 |
£'000 |
Sancus BMS loans and loan equivalents |
53,232 |
64,263 |
Trade and other receivables |
7,487 |
5,221 |
Cash and cash equivalents |
15,786 |
7,244 |
Total assets at amortised cost |
76,505 |
76,728 |
Due to the relatively short-term nature of the above assets, their carrying amount is considered to be the same as their fair value.
Liabilities at Amortised Cost
|
31 December 2020 |
31 December 2019 |
|
£'000 |
£'000 |
ZDP Shares |
12,424 |
16,825 |
Corporate Bond |
12,473 |
10,000 |
HIT Facility |
44,553 |
44,191 |
Trade and other payables |
2,453 |
2,611 |
Provisions in respect of guarantees |
1,542 |
- |
Total liabilities at amortised cost |
73,445 |
73,627 |
Refer to Note 17 for further information on liabilities.
Risk Management
The Group is exposed to financial risk through its investment in a range of financial instruments, i.e.. in the equity and debt of investee companies and through the use of debt instruments to fund its investment in loans. Such risks are categorised as capital risk, liquidity risk, investment risk, credit risk, and market risk (market price risk, interest rate risk and foreign currency risk).
Comments supplementary to those on risk management in the Corporate Governance section of this report are included below.
(1) Capital Risk Management
The Group's capital comprises ordinary shares as well as a number of debt instruments. Its objective when managing this capital is to enable the Group to continue as a going concern in order to provide a consistent appropriate risk-adjusted return to shareholders, and to support the continued development of its investment activities. Details of the Group's equity is disclosed in Note 16 and of its debt in Note 17.
The Group and its subsidiaries (with the exception of Sancus Funding Limited, which is regulated by the FCA) are not subject to regulatory or industry specific requirements to hold a minimum level of capital, other than the legal requirements for Guernsey incorporated entities. The Group considers the amount and composition of its capital is currently in proportion to its risk profile.
The Group monitors the ratio of debt (loans payable, bonds and ZDP Shares) to other capital which, based upon shareholder approval, is limited to 5 to 1 (or 500%). At year-end this ratio increased to 235% (31 December 2019: 176%) due to the HIT facility. The HIT facility is non-recourse to GLI. Excluding HIT, the ratio at year-end was 84% (31 December 2019: 66%).
(2) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due. At the end of the reporting period the group held cash of £15,786,000. The Group Treasury Committee monitors rolling forecasts of the group's cash position in relation to its obligations as they become due on a fortnightly basis. In addition, the group's liquidity management involves projecting cash flows and considering the level of liquid assets necessary to meet obligations. Where necessary contingency plans are made to realise assets which are reasonably liquid in the short term.
The following table analyses the Group's financial liabilities into relevant maturity groupings based on the period to the contractual maturity date. The amounts in the table are the contractual undiscounted cash flows.
Contractual maturities of financial liabilities |
Within 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
31 December 2020 |
|
|
|
|
ZDP shares |
- |
12,424 |
- |
12,424 |
Corporate bond |
- |
- |
12,473 |
12,473 |
Sancus Loans Limited |
- |
- |
44,553 |
44,553 |
Trade and other payables |
3,526 |
200 |
269 |
3,995 |
Total liabilities |
3,526 |
12,624 |
57,295 |
73,445 |
|
Within 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
31 December 2019 |
|
|
|
|
ZDP shares |
16,825 |
- |
- |
16,825 |
Corporate bond |
- |
10,000 |
- |
10,000 |
Sancus Loans Limited |
- |
44,191 |
- |
44,191 |
Trade and other payables |
1,932 |
188 |
491 |
2,611 |
Total liabilities |
18,757 |
54,379 |
491 |
73,627 |
(3) Interest rate risk
Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market interest rates and that mismatches in the interest rates applying to assets and liabilities will impact on the Group's earnings.
The Group's cash balances, debt instruments and loan notes are exposed to interest rate risk.
The Group did not enter into any interest rate risk hedging transactions during the current or prior years. The table below summarises the Group's exposure to interest rate risk:
|
|
Floating rate Financial Instruments |
Fixed Rate Financial Instruments |
Total |
31 December 2020 |
£'000 |
£'000 |
£'000 |
|
Assets |
|
|
|
|
Sancus BMS Loans and loan equivalents |
3,693 |
49,539 |
53,232 |
|
Cash and cash equivalents |
15,786 |
- |
15,786 |
|
Total assets |
19,479 |
49,539 |
69,018 |
|
Liabilities |
|
|
|
ZDP shares |
- |
12,424 |
12,424 |
Corporate Bond |
- |
12,473 |
12,473 |
Sancus Loans Limited |
- |
44,553 |
44,553 |
Total liabilities |
- |
69,450 |
69,450 |
Total interest sensitivity gap |
19,479 |
(19,911) |
(432) |
31 December 2019 |
£'000 |
£'000 |
£'000 |
||
Assets |
|
|
|
||
Sancus BMS Loans and loan equivalents |
7,135 |
57,128 |
64,263 |
||
Financial assets at fair value through profit and loss |
- |
1,799 |
1,799 |
||
Cash and cash equivalents |
7,244 |
- |
7,244 |
||
Total assets |
14,379 |
58,927 |
73,306 |
||
Liabilities |
|
|
|
ZDP shares |
- |
16,825 |
16,825 |
Corporate Bond |
- |
10,000 |
10,000 |
Sancus Loans Limited |
- |
44,191 |
44,191 |
Total liabilities |
- |
71,016 |
71,016 |
Total interest sensitivity gap |
14,379 |
(12,089) |
2,290 |
Interest rate sensitivities
The floating rate financial instruments (excluding cash) comprises of an investment in the UK Sarl. This investment attracts a fixed coupon and a variable coupon. The variable coupon is dependent on the performance of the Sarl as opposed to general interest rates. As a result, there is no exposure to interest rate movements (2019: Nil exposure).
The Group currently holds £15,786,000 in cash deposits, predominantly in pound sterling. Whilst interest rates are currently negligible there is a risk that these could go negative. At the current level of cash deposits this could cost the group £158,000 per annum for every 1% decrease in interest rates. The Group does not hold significant amounts in foreign currencies for any period of time.
The GLI Treasury Committee reviews interest rate risk on an ongoing basis, and the exposure is reported quarterly to the Board and/or Audit and Risk Committee.
(4) Investment risk
Investment risk is defined as the risk that an investment's actual return will be different to that expected. Investment risk primarily arises from the Group's exposure to its FinTech Ventures portfolio (see Note 3). This risk in turn is driven by the underlying risks taken by the platforms themselves - their own strategic, liquidity, credit and operational risks.
The Group's framework for the management of this risk includes the following:
· Seats on the Boards of most of the platforms, which allow input into strategy and monitoring of progress;
· pre-emptive rights on participation in capital raises, or the support for capital raises, to protect against dilution;
· regular monitoring of the financial results of platforms;
· bi-annual reviews of the valuations of platforms, which provide an opportunity to test the success of platforms' strategies; and
· quarterly reporting to the Board on these matters.
The Group measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements.
· Level 1 - Inputs that are quoted market prices (unadjusted) in active markets for identical instruments. A market is regarded as "active" if transactions of the asset or liability take place with sufficient frequency and volume to provide pricing information on an on-going basis. The Group measures financial instruments quoted in an active market at a bid price.
· Level 2 - Inputs other than quoted prices included within Level 1 that are observable either directly (i.e. as prices) or indirectly (i.e. derived from prices). This category includes instruments valued using: quoted market prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are considered less than active; or other valuation techniques in which all significant inputs are directly or indirectly observable from market data. The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction.
· Level 3 - Inputs that are unobservable. This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument's valuation. This category includes instruments that are valued based on quoted prices for similar instruments but for which significant unobservable adjustments or assumptions are required to reflect differences between the instruments. If in the case of any investment the Directors at any time consider that the above basis of valuation is inappropriate or that the value determined in accordance with the foregoing principles is unfair, they are entitled to substitute what in their opinion, is a fair value. In this case, the fair value is estimated with care and in good faith by the Directors in consultation with the Executive Team with a view to establishing the probable realisation value for such shares as at close of business on the relevant valuation day.
All FinTech Ventures investments are fair valued at Level 3. No use of the discounted cash flow methodology has been utilized as at 31 December 2020 or 31 December 2019. All investments have been valued at zero (2019: £6,299,000) using the Directors opinion as noted above, after taking into account all factors noted above. Following this valuation it is possible that in future years there may be some upside from this valuation given the company retains rights and positions in various instruments related to these investments.
(5) Credit risk
Credit risk is defined as the risk that a borrower/debtor may fail to make required repayments within the contracted time scale. The Group invests in senior debt, senior subordinated debt, junior subordinated debt and secured loans. Credit risk is taken in direct lending to third party borrowers, investing in loan funds, lending to associated platforms and loans arranged by associated platforms.
The Group mitigates credit risk by only entering into agreements related to loan instruments in which there is sufficient security held against the loans or where the operating strength of the investee companies is considered sufficient to support the loan amounts outstanding.
Credit risk is determined on initial recognition of each loan and re-assessed at each balance sheet date. The risk assessment is undertaken by the Executive Team at the time of the agreements, and the Executive Team continues to evaluate the loan instruments in the context of these agreements. Credit risk is categorized into Stage 1, Stage 2 and Stage 3 with Stage 1 being to recognize 12 month Expected Credit Losses (ECL), Stage 2 being to recognise Lifetime ECL not credit impaired and Stage 3 being to recognise Lifetime ECL credit impaired.
Credit risk is initially evaluated using the LTV and the circumstances of the individual borrower. For the majority of loans security takes the form of real estate. There has been no significant change in the quality of this security over the prior year. When determining credit risk macro-economic factors such as GDP, unemployment rates, the impact of Covid19 on real estate and other relevant factors are also taken into account. A loan is considered to be in default when there is a failure to meet the legal obligation of the loan agreement. Having regards to the principles of IFRS 9 this would also include provisions against loans that are considered by management as unlikely to pay their obligations in full without realisation of collateral. Once identified as being in default a re-assessment of the credit risk of that loan will be undertaken using the factors as noted above. A decision will then be made as to whether to credit impair that asset.
In some instances borrowers will request loan modifications, extensions or renegotiation of terms. Any such event will trigger a reassessment of the credit risk of that loan where the reasons for the modification, extension or renegotiation will be carefully assessed and may result in that asset being credit impaired.
The entities in the Sancus BMS Group operate Credit Committees which are responsible for evaluating and deciding upon loan proposals, as well as monitoring the recoverability of loans, and taking action on any doubtful accounts. All lending undertaken by Sancus BMS is secured. The credit committee reports to the Sancus BMS Board on a quarterly basis.
Provision for ECL
A probability of default is assigned to each loan. This probability of default is arrived at by reference to historical data and the ongoing status of each loan which is reviewed on a regular basis. The loss given default is deemed to be nil where LTV is equal to or less than 65%, as it is assumed that the asset can be sold and full recovery made.
Provision for ECL is made using the credit risk, the probability of default (PD) and the loss given default (PL) all of which are underpinned by the Loan to Value (LTV), historical position, forward looking considerations and on occasion, subsequent events and the subjective judgement of the Board. Preliminary calculations for ECL are performed on a loan by loan basis using the simple formula Outstanding Loan Value (exposure at default) x PD x PL and are then amended as necessary according to the more subjective measures as noted above.
To reflect the time value of money ECL is discounted back to the reporting date using the effective interest rate of the asset (or an approximation thereof) that was determined at initial recognition.
The following tables provide information on amounts reserved for ECL on loans and loan equivalents as at 31 December 2020 and 31 December 2019 based on the model adopted by management. Loans through platforms have been added to the table in 2020 (previously disclosed separately and not included in the below analysis).
Sancus BMS loans and loan equivalents at 31 December 2020 |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
|
|
|
|
Closing loans at 31 December 2019 * |
54,188 |
8,849 |
1,195 |
64,232 |
Add loans through platforms |
31 |
- |
- |
31 |
|
54,219 |
8,849 |
1,195 |
64,263 |
New Loans |
19,168 |
- |
- |
19,168 |
Loans Repaid |
(25,267) |
(3,582) |
(19) |
(28,868) |
Transfers from Stage 1 to Stage 2 |
(380) |
380 |
- |
- |
Transfers from Stage 1 to Stage 3 |
(5,768) |
- |
5,768 |
- |
Transfers from Stage 2 to Stage 3 |
- |
(1,910) |
1,910 |
- |
Movement in ECL |
- |
310 |
(1,641) |
(1,331) |
Closing loans at 31 December 2020 |
41,972 |
4,047 |
7,213 |
53,232 |
Loss allowance at 31 December 2020 |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
|||
|
|
|
|
|
||||
Closing loss allowance at 31 December 2019 * |
- |
1,213 |
1,655 |
2,868 |
|
|||
Transfers from Stage 2 to Stage 3 |
- |
(125) |
125 |
- |
|
|||
(Decrease)/Increase in provision |
- |
(222) |
503 |
281 |
|
|||
Individual financial assets transferred to Stage 3 |
- |
- |
1,013 |
1,013 |
|
|||
Individual financial assets transferred to Stage 2 |
- |
37 |
- |
37 |
|
|||
Closing loss allowance at 31 December 2020 |
|
903 |
3,296 |
4,199 |
|
|||
* Restated see below.
Assets transferred to Stage 2 and Stage 3 relate to loans where, on the balance of probabilities, full recovery may not be made.
Sancus BMS loans and loan equivalents at 31 December 2019 |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
|
|
|
|
Closing loans at 31 December 2018 |
44,602 |
3,449 |
4,266 |
52,317 |
New Loans |
43,513 |
- |
- |
43,513 |
Loans Repaid |
(22,399) |
(3,605) |
(4,266) |
(30,270) |
Transfers from Stage 1 to Stage 2 * |
(9,762) |
9,762 |
- |
- |
Transfers from Stage 1 to Stage 3 |
(1,650) |
- |
1,650 |
- |
Transfers from Stage 2 to Stage 3 |
- |
(1,200) |
1,200 |
- |
Loans written off |
(116) |
- |
(941) |
(1,057) |
Movement in ECL |
- |
443 |
(714) |
(271) |
Closing loans at 31 December 2019 |
54,188 |
8,849 |
1,195 |
64,232 |
Loss allowance at 31 December 2019 |
Stage 1 £'000 |
Stage 2 £'000 |
Stage 3 £'000 |
Total £'000 |
|
|||
|
|
|
|
|
||||
Closing loss allowance at 31 December 2018 |
- |
1,656 |
941 |
2,597 |
|
|||
Transfer from Stage 2 to Stage 3 |
- |
(1,200) |
1,200 |
- |
|
|||
Increase in provision |
- |
89 |
- |
89 |
|
|||
Financial assets transferred to Stage 3 |
- |
- |
455 |
455 |
|
|||
Financial assets transferred to Stage 2 * |
- |
1,088 |
- |
1,088 |
|
|||
Write Offs |
- |
- |
(941) |
(941) |
|
|||
Provision no longer required (loans repaid) |
- |
(420) |
- |
(420) |
|
|||
Closing loss allowance at 31 December 2019 |
- |
1,213 |
1,655 |
2,868 |
|
|||
* An amount of £8,152,000 has been reclassified as Stage 2 in the prior year (previously classified as Stage 3 in the 2019 Financial statements). This related to trading difficulties which one of the borrowers had been experiencing. Trading is now back on track but full recovery of the loan is not expected.
Financial assets transferred to Stage 3 relate to two loans where the security does not cover the outstanding loan value. Loans written off relates to a loan which was fully provided in the prior year.
Reconciliation of Provision for ECLs to charge in the statement of comprehensive income
|
Loans |
Trade Debtors |
Guarantees |
Total |
|
|
|
|
|
Loss allowance at 31 December 2019 |
2,868 |
311 |
- |
3,179 |
Charge for the year 2020 |
1,238 |
1,885 |
1,542 |
4,665 |
Utilizations |
93 |
(6) |
- |
87 |
Loss allowance at 31 December 2020 |
4,199 |
2,190 |
1,542 |
7,931 |
For certain loans the range of outcomes for loss given default considered by the Directors is significant and therefore has a material impact on the calculation of ECL. If the probability weighting on each of the loans included in Stage 3 were increased by 20% or decreased by 20%, the total provision of £7.9m would increase by £1.3m or reduce by £2.1m respectively.
(6) Market price risk
The Group has no exposure to market price risk of financial assets valued on a Level 1 basis as disclosed earlier in this note.
(7) Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. Investments made in currencies other than Sterling are currently valued at £Nil and therefore there is no exposure.
The exchange rates used by the Group to translate foreign currency balances are as follows:
Currency |
31 December 2020 |
30 June 2020 |
31 December 2019 |
30 June 2019 |
31 December 2018 |
EUR |
1.1202 |
1.1039 |
1.1815 |
1.1170 |
1.1094 |
USD |
1.3664 |
1.2399 |
1.3259 |
1.2697 |
1.2743 |
The Treasury Committee monitors the Group's currency position on a regular basis, and the Board of Directors reviews it on a quarterly basis. During the year the Treasury Committee and the Board have taken the decision to hedge loans denominated in Euros which are taken out through the HIT facility. Forward contracts to sell Euros at loan maturity dates are entered into when loans are drawn in Euros. The following forward foreign exchange contracts were open at the respective dates:
At 31 December 2020
Counterparty |
Settlement date |
Buy Currency |
Buy Amount £'000 |
Sell currency |
Sell amount €'000 |
Unrealised gain £'000 |
|
|
|
|
|
|
|
EWealthGlobal Group Limited |
January 2021 to February 2022 |
GBP |
4,121 |
Euro |
4,641 |
(50) |
|
|
|
|
|
|
|
Liberum Wealth Limited |
January 2021 to December 2021 |
GBP |
8,062 |
Euro |
8,854 |
144 |
Unrealised gain on forward foreign contracts |
94 |
At 31 December 2019
Counterparty |
Settlement date |
Buy Currency |
Buy Amount £'000 |
Sell currency |
Sell amount €'000 |
Unrealised gain £'000 |
|
|
|
|
|
|
|
EWealthGlobal Group Limited |
December 2020 to January 2021 |
GBP |
2,252 |
Euro |
2,590 |
38 |
|
|
|
|
|
|
|
Liberum Wealth Limited |
February 2020 to November 2020 |
GBP |
3,467 |
Euro |
3,951 |
118 |
Unrealised gain on forward foreign contracts |
156 |
No hedging has been taken out against investments in the FinTech Ventures platforms (2019: £Nil).
24. RELATED PARTY TRANSACTIONS
Transactions with the Directors/Executive Team
Non-executive Directors
As at 31 December 2020, the non-executive Directors' annualised fees, excluding all reasonable expenses incurred in the course of their duties which were reimbursed by the Company, were as detailed in the table below:
|
31 December 2020 |
|
31 December 2019 |
|
£ |
|
£ |
|
|
|
|
Patrick Firth (Chairman) |
48,750 |
|
50,000 |
John Whittle |
41,438 |
|
42,500 |
Nick Wakefield |
34,125 |
|
35,000 |
On 4 June 2019 Mr Wakefield was appointed as a non-executive Director to the Board. Mr Wakefield's directorships were listed in the RNS issued on 5 June 2019 and can be found on the Group's website. Golf Investments Limited ('Golf'), a subsidiary of Somerston, of which Mr Wakefield is a Director, holds 200,349,684 ordinary shares in the Company, representing 40.9 per cent of the current issued share capital. From time to time, the Somerston Group may participate as a Co-Funder in Sancus BMS loans. Other than this and the directors' fees and expenses in relation to Mr Wakefield's appointment as a director the Group does not transact with either Golf or Somerston.
Directors' fees were reduced in the third quarter of the year by 10%. Total Directors' fees charged to the Company for the year ended 31 December 2020 were £124,313 (31 December 2019: £112,589) with £Nil (31 December 2019: £31,875) remaining unpaid at the year-end.
Executive Team
The Executive team consists of Andrew Whelan, Emma Stubbs, Aaron Le Cornu (resigned 16 April 2020) and Dan Walker. The Executive Team members' remuneration from the Company, excluding all reasonable expenses incurred in the course of their duties which were reimbursed by the Company, was as detailed in the table below:
|
2020 |
2019 |
|
£'000 |
£'000 |
|
|
|
Aggregate remuneration in respect of qualifying service - fixed salary |
646 |
727 |
|
|
|
Aggregate amounts contributed to Money Purchase pension schemes |
48 |
101 |
|
|
|
Aggregate bonus paid (shares and cash) |
210 |
- |
|
|
|
See remuneration report for further details. All amounts have been charged to Operating Expenses.
Directors' and Persons Discharging Managerial Responsibilities ("PDMR") shareholdings in the Company
The Directors and PDMRs had the following beneficial interests in the Ordinary Shares of the Company:
|
31 December 2020 |
31 December 2019 |
||
|
No. of Ordinary Shares Held |
% of Ordinary Shares |
No. of Ordinary Shares Held |
% of Ordinary Shares |
|
|
|
|
|
Patrick Firth (Chairman) |
367,966 |
0.08 |
278,669 |
0.09 |
John Whittle |
138,052 |
0.03 |
104,550 |
0.03 |
Andrew Whelan |
9,553,734 |
1.95 |
9,553,734 |
3.06 |
Emma Stubbs |
1,380,940 |
0.28 |
1,380,940 |
0.44 |
Dan Walker |
911,300 |
0.19 |
911,300 |
0.29 |
During the year and prior year no directors received dividends on their Ordinary Share holdings in the Company.
During the year Mr Whelan received £54,466 in relation to the coupon on his holding of £800,000 GLI Bonds which were repaid in full on 21 December 2020.
Mr Walker has an outstanding unsecured loan from a subsidiary in the amount of £31,053. The loan is interest free and repayable on demand.
From time to time members of key management personnel participate as co-funders in loans originated by the Group.
Transactions with connected entities
The following transactions with connected entities took place during the year:
|
31 December 2020 |
31 December 2019 |
||||
|
Balance £'000 |
Interest accrued in the year £'000 |
Balance £'000 |
Interest accrued in the year £'000 |
||
Platform loans & corresponding interest |
|
|
|
|
||
GLIF and investments in FinTech Ventures |
- |
- |
1,800 |
448 |
||
|
|
|
|
|
||
|
|
|
|
|
||
|
31 December 2020 £'000 |
31 December 2019 £'000 |
|
|||
Receivable from related parties |
|
|
|
|||
Sancus (IOM) Holdings Limited |
2 |
- |
|
|||
Sancus (IOM) Limited |
36 |
1 |
|
|||
Amberton Asset Management Limited |
11 |
12 |
|
|||
|
|
|
|
|||
Office and staff costs recharges |
|
|
|
|||
|
|
|
|
|||
Amberton Asset Management Limited |
41 |
35 |
|
|||
Sancus (IOM) Limited |
125 |
125 |
|
|||
|
|
|
|
|||
There is no ultimate controlling party of the Company. All platform loans and preference shares bear interest at a commercial rate.
25. LEASES
The Group as Lessee
Maturity Analysis - contracted undiscounted cash flows
|
31 December 2020 £'000
|
31 December 2019 £'000
|
Within one year |
240 |
267 |
In the second to fifth years inclusive |
569 |
809 |
After five years |
- |
- |
|
809 |
1,076 |
All lease commitments relate to office space.
Lease liabilities included in the statement of financial position
|
31 December 2020 £'000
|
31 December 2019 £'000
|
Current |
188 |
211 |
Non-current |
469 |
679 |
|
657 |
890 |
Amounts recognised in the statement of comprehensive income
|
2020 £'000
|
2019 £'000 |
Depreciation expense on right-of-use assets |
208 |
231 |
Interest expense on lease liabilities |
64 |
70 |
Expense related to short term leases |
137 |
192 |
Income received from sub-leasing right-of-use assets |
- |
(19) |
26. COMMITMENTS AND GUARANTEES
The Group's commitments and guarantees are described below.
HIT Facility
Sancus BMS Group has invested £6.3m (2019: £5m) of its own capital in Sancus Loans Limited which sits in a £5m first loss position as part of the HIT facility. GLI has also provided HIT with a guarantee, capped at £2m that it will continue to ensure the orderly wind down of the HIT related loan book, in the event of the insolvency of Sancus BMS Group, given its position as facility and security agent. Nothing has been provided in the accounts for this (2019: £Nil).
Sancus Loan Notes
SLN5 was launched during 2018. Sancus BMS has no capital invested but has a 10% first loss position. At 31 December 2020 the loan note was £19.4m with a maximum raise limit of £50m.
Unfunded Commitments
As at 31 December 2020 the Group has unfunded commitments of £28.4m (31 December 2019: £21.4m). These unfunded commitments primarily represent the undrawn portion of development finance facilities. Drawdowns are conditional on satisfaction of specified conditions precedent, including that the borrower is not in breach of its representations or covenants under the loan or security documents. The figure quoted is the maximum exposure assuming that all such conditions for drawdown are met. Directors expect the majority of these commitments to be filled by Co-Funders.
27. POST YEAR END EVENTS
Post year-end ZDP buybacks
On the 1 March 2021 the Company purchased 40,000 ZDPs at a price of 125.5 pence per ZDP Share and on the 17 March 2021 a further 15,000 ZDPs at a price of 130.0 pence per ZDP Share. On the 19 March 2021, 40,000 ZDPs were acquired at a price of 131.0 pence per share. Following these transactions, the Company has 20,791,418 ZDP Shares in issue, of which 12,104,030 ZDP Shares are held by the Company as treasury shares. The total number of voting rights associated with the ZDP Shares is therefore 8,687,388.
Post year-end investment in FinTech Ventures
Post year-end £0.5m was redeployed in an existing investment where the particular circumstances were entirely binary, that on balance, the Board believed the risk reward was in GLI's shareholders interest.
Change of Name - Sancus BMS Group Limited
On the 17 March 2021 Sancus BMS Group Limited changed its name to Sancus Group Holdings Limited.